UTour Group Co., Ltd. (002707.SZ) Bundle
Dive into a clear-eyed examination of UTour Group Co., Ltd. (002707.SZ) as we unpack the numbers that matter to investors: after a dramatic rebound the company posted CNY 6.46 billion in revenue for 2024-up 95.70% year-over-year-and continued momentum with CNY 1.165 billion in Q1 2025 (+13.74% YoY), while profitability recovered to CNY 105.92 million net profit in 2024 (+228.18% YoY) against modest margins (operating margin 1.44%, profit margin 1.11%), and balance-sheet metrics show a net cash position of CNY 364.81 million (cash CNY 922.59m vs. debt CNY 557.77m) with a market cap of CNY 6.62 billion, a P/S of 0.95 and valuation multiples (trailing P/E 91.80, P/B 9.49) that reflect lofty growth expectations-yet liquidity ratios (current 0.91, quick 0.60), a debt-to-equity of 0.77 and a conservative Altman Z-Score of 3.94 underline both resilience and areas to watch, while operational highlights like revenue per employee of CNY 2.48 million and a retail footprint exceeding 2,300 stores point to scalable recovery and strategic growth avenues that this deep-dive will explore in detail
UTour Group Co., Ltd. (002707.SZ) - Revenue Analysis
UTour Group's revenue trajectory since 2022 reflects a pronounced rebound in travel demand and operational recovery. Key topline metrics demonstrate rapid year-on-year expansion and improving top-line productivity.- 2024 total revenue: CNY 6.46 billion (up 95.70% vs. 2023: CNY 3.30 billion)
- 2023 revenue growth: 550.60% (base effect from pandemic-impacted periods)
- Q1 2025 revenue: CNY 1.165 billion (up 13.74% YoY)
- Revenue per employee: CNY 2.48 million - indicating relatively high human-capital productivity
- Market capitalization (as of 2025-11-21): CNY 6.62 billion
- Price-to-sales (P/S) ratio: 0.95 - valuation roughly in line with peers in a recovering services sector
| Period | Revenue (CNY) | YoY Change | Notes |
|---|---|---|---|
| 2022 | ~CNY 0.51 billion | - | Pandemic-impacted base (implied from 2023 growth) |
| 2023 | CNY 3.30 billion | +550.60% | Strong recovery vs. 2022 |
| 2024 | CNY 6.46 billion | +95.70% | Further recovery and demand normalization |
| Q1 2025 (quarter) | CNY 1.165 billion | +13.74% YoY | Continued growth momentum into 2025 |
| Revenue per employee (latest) | CNY 2.48 million | - | Operational efficiency indicator |
| Market cap (2025-11-21) | CNY 6.62 billion | - | Investor valuation snapshot |
| P/S ratio (latest) | 0.95 | - | Implied valuation vs. revenue |
- Implication: Rapid multi-year growth implies strong recovery from the pandemic trough; sequential Q1 2025 growth signals continued demand for travel services.
- Valuation context: Market cap of CNY 6.62 billion and P/S of 0.95 suggest a market valuation roughly equal to annual revenues, offering a perspective on investor sentiment.
UTour Group Co., Ltd. (002707.SZ) Profitability Metrics
- Net profit (2024): CNY 105.92 million - up 228.18% from CNY 32.27 million in 2023.
- EPS (2024): CNY 0.11, representing a return to positive earnings per share.
- Operating margin: 1.44%; Profit margin: 1.11% - modest but positive profitability ratios.
- ROE: 12.89%, indicating effective use of shareholders' equity.
- ROA: 2.20%, showing asset base is generating returns, albeit at a low single-digit level.
- Net profit margin (Q1 2025): 1.26%, down 54.18% YoY (implying Q1 2024 margin ≈ 2.75%), primarily due to higher operating expenses.
| Metric | 2023 | 2024 | Q1 2025 | YoY Change / Notes |
|---|---|---|---|---|
| Net Profit (CNY million) | 32.27 | 105.92 | - | 2024 vs 2023: +228.18% |
| EPS (CNY) | - | 0.11 | - | Positive EPS in 2024 |
| Operating Margin | - | 1.44% | - | Modest operating profitability |
| Profit Margin | - | 1.11% | 1.26% | Q1 2025 margin fell 54.18% YoY from ~2.75% |
| Return on Equity (ROE) | - | 12.89% | - | Healthy ROE for the sector |
| Return on Assets (ROA) | - | 2.20% | - | Efficient but low absolute asset returns |
- Key implication: 2024 delivered a material profit rebound (CNY 105.92m) and EPS recovery, but early 2025 margin contraction signals rising operating costs that investors should monitor.
- Assess sensitivity of margins to operating expense trends and track quarterly updates to validate sustainability of 2024 improvements.
UTour Group Co., Ltd. (002707.SZ) - Debt vs. Equity Structure
UTour Group's balance-sheet position as of June 2025 shows a net cash stance on headline debt figures but mixed short-term liquidity signals.- Total debt: CNY 557.77 million
- Cash and cash equivalents: CNY 922.59 million
- Net cash position: CNY 364.81 million (cash minus debt)
- Total liabilities: CNY 2.09 billion
- Total assets: CNY 2.81 billion
| Metric | Value | Interpretation |
|---|---|---|
| Net cash / (debt) | CNY 364.81 million | Overall liquidity buffer after accounting for interest-bearing debt |
| Debt-to-equity ratio | 0.77 | Conservative capital structure; equity cushions creditors |
| Interest coverage ratio | 4.4x | Earnings sufficiently cover interest, but not highly robust |
| Current ratio | 0.91 | Potential near-term liquidity pressure (current liabilities > current assets) |
| Quick ratio | 0.60 | Limited immediate liquid resources excluding inventory |
| Debt-to-assets ratio | ~74.3% (2.09B / 2.81B) | High proportion of liabilities relative to assets |
- Net cash (CNY 364.81M) provides flexibility for operating needs, M&A or deleveraging, but it coexists with high overall liabilities (CNY 2.09B).
- Debt-to-equity of 0.77 reflects manageable leverage from an equity financing perspective, yet the debt-to-assets (~74.3%) signals that a large share of the company's asset base is financed by liabilities.
- Interest coverage at 4.4x indicates UTour can service interest costs from operating earnings, but a sustained downturn could compress this margin quickly.
- Current ratio (0.91) and quick ratio (0.60) flag short-term liquidity constraints; working-capital management, receivables conversion, or short-term financing will be key monitoring points.
UTour Group Co., Ltd. (002707.SZ) - Liquidity and Solvency
UTour Group's liquidity and solvency profile in Q1 2025 shows material improvements in cash generation and a conservative solvency stance. Key cash flow lines and solvency metrics indicate stronger operational cash conversion, controlled investing and financing activity, and a low short-term bankruptcy risk as measured by the Altman Z-Score.- Net cash flow from operating activities: CNY 340.22 million (up 13.67% YoY)
- Net cash flow from investing activities: CNY 11.09 million (up 17.43% YoY)
- Net cash flow from financing activities: CNY 0.35631 million (CNY 356.31 thousand; up 101.49% YoY)
- Free cash flow: CNY 471.90 million (up 33.56% YoY)
- Operating cash flow / Total debt: ~61%
- Altman Z-Score: 3.94
| Metric | Q1 2025 | YoY Change | Interpretation |
|---|---|---|---|
| Net cash flow from operating activities | CNY 340.22 million | +13.67% | Improved core cash generation |
| Net cash flow from investing activities | CNY 11.09 million | +17.43% | Modest positive investing inflows |
| Net cash flow from financing activities | CNY 0.35631 million | +101.49% | Change in financing patterns (small absolute amount) |
| Free cash flow | CNY 471.90 million | +33.56% | Strong post-capex cash availability |
| Operating cash flow / Total debt | ~61% | - | Healthy ability to service debt from operations |
| Altman Z-Score | 3.94 | - | Low bankruptcy risk (comfort zone > 2.99) |
- Operational strength: Rising operating cash flow (+13.67% YoY) combined with a 61% operating-cash-to-debt ratio points to meaningful debt coverage from core operations.
- Cash quality: Free cash flow grew 33.56% YoY to CNY 471.90 million, showing cash left after capital expenditures is expanding faster than operating cash - favorable for discretionary uses (debt repayment, buybacks, reinvestment).
- Investing and financing: Both investing (CNY 11.09 million) and financing (CNY 0.35631 million) cash flows are positive and up YoY, but remain small relative to operating cash, suggesting conservative capital deployment and limited new leverage.
- Solvency signal: An Altman Z-Score of 3.94 is comfortably above distress thresholds, reinforcing low short-term default risk.
UTour Group Co., Ltd. (002707.SZ) - Valuation Analysis
UTour Group Co., Ltd. (002707.SZ) is trading at premium multiples that reflect strong investor expectations for future earnings and cash flow growth despite recent market-cap decline and lower relative volatility.- Trailing P/E: 91.80 - implies investors pay CNY 91.80 for each CNY 1 of reported trailing earnings, signaling high growth expectations or limited near-term earnings visibility.
- Forward P/E: 71.49 - still elevated but lower than trailing P/E, suggesting anticipated earnings growth or recovery over the coming 12 months.
- Price-to-Book (P/B): 9.49 - the market values the company at nearly 9.5x its book equity, indicating significant premium for intangibles, future profitability, or scarcity value.
- EV/EBITDA: 50.93 - a very high multiple versus typical industry averages, indicating an expensive enterprise value relative to operating cash earnings.
- EV/Free Cash Flow: 28.10 - investors are pricing substantial future free-cash-flow growth into the share price.
- Market capitalization change (1 year): down 13.92% - from CNY 7.26 billion to CNY 6.62 billion, reflecting share-price volatility or changing sentiment.
- Beta: 0.48 - lower volatility than the market, which can appeal to risk-conscious investors despite high valuation ratios.
| Metric | Value | Implication |
|---|---|---|
| Trailing P/E | 91.80 | High earnings multiple; elevated growth expectations |
| Forward P/E | 71.49 | Expectations of earnings improvement |
| P/B | 9.49 | Premium to book; intangible or future profit pricing |
| EV/EBITDA | 50.93 | Expensive relative to operating cash profits |
| EV/FCF | 28.10 | Market prices strong future cash generation |
| Market Cap (1 year ago) | CNY 7.26 billion | Reference point for 1-year change |
| Market Cap (current) | CNY 6.62 billion | -13.92% over 12 months |
| Beta | 0.48 | Lower systemic volatility vs. market |
- Valuation context: relative to common benchmarks, the P/E and EV multiples are markedly higher than broad-market and many travel-sector peers, implying the market expects above-average growth, margin improvement, or material re-rating catalysts.
- Risks embedded in multiples: high P/E and EV/EBITDA raise sensitivity to earnings misses; any slowdown in revenue or cash conversion could lead to rapid reassessment of value.
- Stability factor: the low beta suggests share-price movements are less correlated with the broader market, which can moderate downside volatility even if absolute valuation remains elevated.
UTour Group Co., Ltd. (002707.SZ) Risk Factors
UTour Group operates in a sector highly correlated with macroeconomic conditions, consumer sentiment and cross-border flows. The following risk breakdown quantifies and contextualizes the principal exposures investors should monitor.
- Macroeconomic volatility: tourism demand closely tracks GDP and disposable income trends - a slowdown in GDP growth or real disposable income can quickly compress revenues and margins.
- Market competition: rising competition from online travel agencies, low-cost operators and platform-integrated travel services can pressure pricing, commission income and customer retention.
- Uncontrollable events: political instability, regulatory shifts, pandemics and natural disasters can cause abrupt cancellations, rebooking costs and inventory write-downs.
- Service quality control: lapses in partner management, supplier reliability or frontline service can increase refund/compensation costs and harm repeat business.
- Currency fluctuation: foreign-currency procurement (hotels, inbound/outbound suppliers) exposes margins to exchange rate swings.
- Acquisition & integration: cross-border M&A may require heavy upfront investment and carry execution risk that can dilute returns if synergies fail to materialize.
| Risk Category | Typical Exposure Metrics | Representative Impact (illustrative) |
|---|---|---|
| Macroeconomic (GDP / Disposable Income) | Correlation of bookings to GDP growth; consumer travel spend elasticity | -5.2% China GDP growth (2023) → baseline recovery; a -1pp drop in GDP growth can reduce bookings 3-6% |
| Market Competition | Market share shifts; promotional discounting; commission rate compression | 5-10% margin compression over 12-24 months in high-intensity competitive scenarios |
| Event-driven Disruption | Cancellation rates; refund reserves; insurance claims | Severe events can spike cancellations by 40-80% in affected periods, increasing short-term cash outflows materially |
| Service Quality | Complaint rate, Net Promoter Score (NPS), refund ratio | A sustained rise in complaint rate from 1% to 3% can reduce repeat booking rate by 10-20% |
| Currency | Share of procurement in USD/EUR/JPY; net open FX position | If 30-40% of procurement is FX-denominated, a 5% depreciation of CNY can increase costs by 1.5-2.0% of revenue |
| M&A / Integration | Acquisition outlays, goodwill impairment risk, integration costs | One-time integration charges commonly 2-6% of deal value; failed integrations risk goodwill write-downs of similar magnitude |
Quantitative scenarios investors should model when assessing UTour Group include revenue sensitivity to GDP and disposable income, FX pass-through assumptions, and margin impact under intensified price competition. Key operational metrics to track on a quarterly basis are booking volumes, average transaction value (ATV), refund/complaint ratios, foreign-currency procurement share and acquisition-related one-offs.
- Suggested monitoring KPIs:
- Quarterly booking growth vs. national tourism trends
- Gross margin and commission rate trends
- Refunds/compensation as % of revenue
- FX exposure (RMB vs USD/EUR/JPY) and hedging coverage
- M&A capital deployed and integration expense run-rate
For background on the company's strategy, ownership and historical context see: UTour Group Co., Ltd.: History, Ownership, Mission, How It Works & Makes Money
UTour Group Co., Ltd. (002707.SZ) - Growth Opportunities
UTour Group is positioning itself to capture multi-year tourism demand recovery and structural shifts in traveller preferences. Key measurable drivers and initiatives include an expanding retail footprint, product diversification toward inbound cultural tourism, digital and intelligent-tourism investments, and ramped-up outbound capabilities.- Retail network scale: 2,300+ retail stores nationwide (April 2025), up from ~1,800 in 2022 - a ~28% increase in physical distribution in ~3 years.
- Target segments: inbound tourists focused on Chinese culture, history, leisure and natural scenery - product categories that historically command higher average spend per tourist (industry data: inbound cultural-tourism packages often yield 10-25% higher per-capita spending vs. standard sightseeing packages).
- Service expansion: customized and inbound tour planning to increase average transaction value (ATV) and repeat-booking rates; targeted ATV uplift goal of 15-30% for customized offerings (company planning target).
- Digital & intelligent tourism: investments in AI-driven itinerary engines, CRM upgrades, mobile booking UX and contactless services to reduce customer acquisition cost (CAC) and improve conversion rate by mid-single digits to low double-digits (management guidance scope).
- Outbound market recovery: strengthened outbound product lines aiming to reclaim pre-pandemic market share; management targeting sequential revenue growth from outbound lines as international travel capacity normalizes.
- Online marketing: intensified digital marketing and e-commerce distribution to capture younger demographics and cross-border travelers; goal to grow direct online channel sales contribution to total sales materially vs. historical levels.
| Metric / Initiative | Current (Apr 2025) | Recent Trend / Target |
|---|---|---|
| Retail stores | 2,300+ | +28% vs. 2022 (~1,800) |
| Primary inbound product focus | Culture, history, leisure, natural scenery | Higher ATV; diversify itineraries by region and theme |
| Customized tours | Active planning stage | Target ATV uplift 15-30% (company plan) |
| Intelligent tourism initiatives | AI/CRM/mobile upgrades underway | Improve conversion rate; reduce CAC (management objective) |
| Outbound services | Strengthening product lines | Capture outbound recovery; revenue ramp expected |
| Digital marketing & online sales | Enhanced campaigns and channels | Increase online sales share; target broader customer base |
- Revenue mix opportunity: with 2,300+ stores and stronger online funnels, UTour can shift sales mix toward higher-margin customized and inbound packages; a 5-10 percentage-point increase in higher-margin product share would meaningfully boost gross margin.
- Scalability: physical-retail + digital omni-channel model provides leverage - same-store expansion plus cross-sell to inbound tourists arriving at major hubs creates scalable incremental revenue per store.
- Operational efficiency: intelligent-tourism tools reduce manual planning labor and improve itinerary yield; estimated operational time-per-booking reduction and faster fulfillment can support higher booking volumes without linear headcount increases.

UTour Group Co., Ltd. (002707.SZ) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.