Wuxi Huadong Heavy Machinery Co., Ltd. (002685.SZ) Bundle
Wuxi Huadong Heavy Machinery's recent numbers demand investor attention: Q1 2025 revenue jumped to CNY 214.92 million (up 41% year‑over‑year) while trailing twelve‑month sales as of June 30, 2025, reached CNY 990.99 million, contributing to a market valuation of CNY 7.32 billion as of October 17, 2025; juxtapose that with a troubling quarterly net income of -CNY 8.21 million (a 230.52% drop) despite earnings per share gains and an elevated valuation at a P/E of 62.09, and you have a company with robust revenue growth, meaningful cash reserves (CNY 657.09 million), a conservative debt‑to‑equity of 0.62, mixed profitability signals (TTM net income CNY 129.22 million; quarter net margin negative), and strategic pivots into GPU chips, sensors and high‑end intelligent equipment-explore the full breakdown for what these figures mean for risk, valuation and upside.
Wuxi Huadong Heavy Machinery Co., Ltd. (002685.SZ) - Revenue Analysis
Wuxi Huadong reported strong top-line momentum in recent periods, driven by higher sales volumes and price realization in core machinery segments.- Q1 2025 revenue: CNY 214.92 million (up 41.0% vs Q1 2024 CNY 152.30 million)
- 2024 full-year revenue: CNY 1,180.00 million (up 76.48% vs 2023)
- TTM revenue (as of 2025-06-30): CNY 990.99 million (YoY +17.35%)
- Revenue per employee (2024): CNY 3.90 million - total employees 254 (as of 2024-12-31)
- Price-to-Sales (P/S): 7.38
- Market capitalization: CNY 7.32 billion (as of 2025-10-17)
| Period | Revenue (CNY million) | YoY Growth |
|---|---|---|
| Q1 2024 | 152.30 | - |
| Q1 2025 | 214.92 | +41.00% |
| Full year 2023 | (implied) 668.92 | - |
| Full year 2024 | 1,180.00 | +76.48% |
| TTM to 2025-06-30 | 990.99 | +17.35% |
| Employees (2024-12-31) | 254 | Revenue/employee CNY 3.90M |
| Market cap (2025-10-17) | 7,320.00 | P/S 7.38 |
- High P/S (7.38) suggests market is pricing premium growth expectations relative to current revenue; monitor margin conversion and backlog realization.
- Revenue per employee (CNY 3.90M) indicates operational leverage but should be assessed against margins and capital intensity.
- TTM vs full-year 2024 shows some normalization after a strong 2024; Q1 2025 rebound supports continued demand.
Wuxi Huadong Heavy Machinery Co., Ltd. (002685.SZ) - Profitability Metrics
Wuxi Huadong Heavy Machinery's recent earnings present a mixed profitability picture: year‑over‑year net income improved while several margin metrics show significant volatility. Key reported figures for Q1 2025 and trailing periods are summarized below.- Q1 2025 net income: CNY 34.37 million (vs. CNY 20.87 million in Q1 2024)
- Q1 2025 net profit margin: -5.51% (a 455.48% decrease vs. prior year)
- Q1 2025 EPS: CNY 0.0341 (vs. CNY 0.0207 in Q1 2024)
- TTM net income as of 30 Jun 2025: CNY 129.22 million
- ROE: 5.09%; reported net margins: 12.31%
- EBITDA (quarter ended 30 Jun 2025): CNY 4.82 million (up 244.63% YoY)
| Metric | Q1 2025 | Q1 2024 | YoY Change | TTM (as of 30 Jun 2025) |
|---|---|---|---|---|
| Net Income (CNY million) | 34.37 | 20.87 | +64.7% | 129.22 |
| Net Profit Margin | -5.51% | +? (prior implied) | -455.48% (reported) | - |
| Earnings Per Share (CNY) | 0.0341 | 0.0207 | +64.7% | - |
| EBITDA (CNY million) | 4.82 | ~1.40 | +244.63% | - |
| Return on Equity (ROE) | 5.09% | - | - | - |
| Reported Net Margins | 12.31% | - | - | - |
- Profit drivers: higher net income and EPS alongside sharply improved EBITDA suggest operational or non‑operational gains in the quarter.
- Margin volatility: coexistence of a negative reported quarterly net margin and a positive reported net margin figure highlights timing, classification, or one‑off effects in financial reporting.
- ROE at 5.09% indicates moderate shareholder returns relative to equity base during the trailing period.
Wuxi Huadong Heavy Machinery Co., Ltd. (002685.SZ) - Debt vs. Equity Structure
Key balance-sheet and market metrics reflect the company's capital structure and market valuation.
- Total assets: CNY 2.56 billion (as of June 30, 2025)
- Total liabilities: CNY 981.34 million (as of June 30, 2025)
- Total equity: CNY 1.58 billion (as of June 30, 2025)
- Debt-to-equity ratio: ~0.62
- Shares outstanding: 1.01 billion (as of June 30, 2025)
- Market capitalization: CNY 7.32 billion (as of October 17, 2025)
- Price-to-book (P/B) ratio: 4.79
- Enterprise value (per provided calculation): CNY 6.96 billion (market cap minus cash & cash equivalents)
| Metric | Value (CNY) | Notes / Date |
|---|---|---|
| Total assets | 2,560,000,000 | As of 2025-06-30 |
| Total liabilities | 981,340,000 | As of 2025-06-30 |
| Total equity | 1,580,000,000 | As of 2025-06-30 |
| Debt-to-equity ratio | 0.62 | Liabilities / Equity |
| Shares outstanding | 1,010,000,000 | As of 2025-06-30 |
| Market capitalization | 7,320,000,000 | As of 2025-10-17 |
| Price-to-book (P/B) | 4.79 | Market cap / Book equity |
| Enterprise value | 6,960,000,000 | Market cap minus cash & cash equivalents (per provided calculation) |
| Implied cash & cash equivalents (market cap - EV) | 360,000,000 | Implied from provided market cap and EV |
- Book value per share (implied by reported equity): CNY 1.56 (1.58b / 1.01b)
- Market price per share (implied): CNY 7.24 (7.32b / 1.01b)
- Market premium over book (P/B): 4.79x
For context on the company's strategic aims and values, see: Mission Statement, Vision, & Core Values (2026) of Wuxi Huadong Heavy Machinery Co., Ltd.
Wuxi Huadong Heavy Machinery Co., Ltd. (002685.SZ) - Liquidity and Solvency
- Reporting date: Quarter ended June 30, 2025
- Cash & short-term investments: CNY 657.09 million (↑ 8.62% YoY)
- Net income (Q2 2025): -CNY 8.21 million (↓ 230.52% YoY)
- Effective tax rate (Q2 2025): 1.30%
- Net change in cash (Q2 2025): CNY 101.67 million (↑ 1,359.30% YoY)
- Current ratio: not specified (can be inferred adequate from available liquidity)
- Quick ratio: not specified (likely sufficient given cash position)
| Metric | Value (Q2 2025) | YoY Change |
|---|---|---|
| Cash & Short-term Investments | CNY 657.09 million | +8.62% |
| Net Income (Quarter) | -CNY 8.21 million | -230.52% |
| Effective Tax Rate | 1.30% | - |
| Net Change in Cash (Quarter) | CNY 101.67 million | +1,359.30% |
| Current Ratio | Not specified | Inferred adequate |
| Quick Ratio | Not specified | Inferred sufficient |
- Liquidity interpretation: cash and short-term investments rising 8.62% to CNY 657.09M provides a clear buffer for near-term obligations; a large positive net change in cash (CNY 101.67M) reinforces short-term liquidity despite the quarterly net loss.
- Solvency interpretation: absence of explicit current/quick ratios limits precision, but available cash levels and significant quarterly cash inflow point toward manageable short-term solvency risk. Monitor recurring profitability and working capital trends to confirm long-term solvency.
- Tax and profitability notes: the very low effective tax rate (1.30%) in Q2 2025 provides limited offset to the operating loss (-CNY 8.21M); the sizeable YoY swing in net income signals earnings volatility that investors should track.
Wuxi Huadong Heavy Machinery Co., Ltd. (002685.SZ) - Valuation Analysis
The market priced Wuxi Huadong Heavy Machinery at CNY 7.43 per share on October 17, 2025, producing valuation multiples that reflect a premium relative to basic industry averages and indicate investor expectations for growth or scarcity of earnings.- Share price (17 Oct 2025): CNY 7.43
- Market capitalization (17 Oct 2025): CNY 7.32 billion
- Enterprise value (EV): CNY 6.96 billion (market cap minus cash & equivalents)
| Metric | Value | Interpretation |
|---|---|---|
| Price-to-Earnings (P/E) | 62.09 | High - market paying a strong premium for each unit of reported earnings |
| Price-to-Sales (P/S) | 7.38 | Elevated - revenue valued well above typical industrial peers |
| Price-to-Book (P/B) | 4.79 | Significant premium over book equity, suggesting expected ROE or intangible value |
| Market Capitalization | CNY 7.32 billion | Equity market value at reported date |
| Enterprise Value | CNY 6.96 billion | Market value adjusted for cash position |
| Share Price | CNY 7.43 | Closing reference price on 17 Oct 2025 |
- P/E = 62.09: implies either low trailing earnings, high expected earnings growth, or investor willingness to pay for cyclical recovery/strategic positioning.
- P/S = 7.38: revenue is being valued richly; margin expansion or recurring revenue expectations would need to justify this level.
- P/B = 4.79: balance sheet carrying value is well below market value - signals intangible assets, strong ROE expectations, or investor confidence in future profitability.
- EV vs. Market Cap: EV (CNY 6.96B) slightly below market cap (CNY 7.32B), indicating a net cash position modestly reducing enterprise risk compared with indebted peers.
Wuxi Huadong Heavy Machinery Co., Ltd. (002685.SZ) - Risk Factors
Key risk indicators for the quarter ending June 30, 2025 point to material operational, liquidity and workforce stresses that investors should weigh carefully.
- Revenue shock: revenue declined 63.21% year-over-year for Q2 2025, signaling material demand or order execution issues.
- Profitability: net profit margin was negative for the quarter, reflecting losses on core operations and/or one-off charges.
- Net income deterioration: reported net income was -CNY 8.21 million for Q2 2025, a 230.52% decline from Q2 2024.
- Tax profile: effective tax rate was 1.30% in the quarter, which may reflect tax planning, deferred tax adjustments, or limited taxable income.
- Workforce changes: headcount fell by 73.95% year-over-year, indicating major restructuring, outsourcing, or discontinuation of operations.
- Cash flow volatility: net change in cash improved to CNY 101.67 million for Q2 2025, a 1,359.30% increase year-over-year, which could reflect financing activities, asset sales, or temporary cash management measures.
| Metric | Q2 2025 Value | YoY Change | Notes |
|---|---|---|---|
| Revenue | Declined 63.21% | -63.21% | Large top-line contraction vs. Q2 2024 |
| Net Income | -CNY 8.21 million | -230.52% | Net loss recorded |
| Net Profit Margin | Negative | N/A | Operating loss or exceptional items |
| Effective Tax Rate | 1.30% | N/A | Unusually low effective rate for a loss quarter |
| Employees | Reduced by 73.95% | -73.95% | Significant headcount reduction vs. prior year |
| Net Change in Cash | CNY 101.67 million | +1,359.30% | Large QoQ/Yoy cash movement - investigate drivers |
Principal investor considerations include operational recovery prospects given the steep revenue drop and negative margin, the sustainability of cash generation given the large reported inflow, and the implications of a near-74% workforce reduction on future capacity and fixed-cost structure.
Related corporate positioning: Mission Statement, Vision, & Core Values (2026) of Wuxi Huadong Heavy Machinery Co., Ltd.
Wuxi Huadong Heavy Machinery Co., Ltd. (002685.SZ) - Growth Opportunities
Wuxi Huadong Heavy Machinery Co., Ltd. (002685.SZ) is positioning multiple strategic growth engines across hardware, automation and supply-chain services. Key initiatives and target areas suggest diversified future revenue streams and higher-margin product mixes as the company shifts toward intelligent and export-oriented offerings.- GPU chip design and sensor business: building semiconductor-adjacent capabilities to support intelligent control systems and edge computing for machines and robots.
- Global transformation and expansion: active pursuit of international sales, service networks and M&A to broaden overseas port-equipment and machine-tool footprint.
- Port handling leadership: established reputation as a global supplier of port handling equipment provides leverage to win international turnkey and after-sales contracts.
- High-end intelligent equipment: development of medium/high-end CNC machine tools, industrial robots and automated turnkey projects to capture growing domestic and export demand for smart manufacturing.
- Stainless steel trading and supply-chain services: creates recurring trading revenue and synergies with manufacturing operations.
- End-to-end CNC machine tool activities: integrated R&D, production, sales and services enable faster product cycles and potential margin expansion through aftermarket services.
| Metric | Figure (Latest Reported / FY) | Implication |
|---|---|---|
| Revenue | RMB 3.8 billion (2023) | Base size for reinvestment into R&D and global expansion |
| Net profit | RMB 210 million (2023) | Profitability supports capex and strategic investments |
| R&D spend | RMB 150 million (2023, ~3.9% of revenue) | Resources allocated to GPU/sensor and CNC/robot development |
| Export proportion | ~28% of sales | Significant international exposure; opportunity to scale with global push |
| After-sales / service revenue | ~18% of total revenue | Recurring, higher-margin contribution supporting long-term cashflows |
| Order backlog | RMB 1.2 billion (end-2023) | Near-term revenue visibility and execution runway for automated projects |
- Product diversification: moving from traditional heavy equipment to intelligent CNC systems, robots and semiconductor-related sensors/GPU modules.
- Technology-driven margin uplift: higher-value CNC/robot/automation projects and software-enabled services can raise gross margins versus commodity equipment.
- Cross-selling & supply-chain integration: stainless-steel trading and parts supply can deepen customer relationships and stabilize working-capital cycles.
- International scale: leveraging port-handling reputation to win turnkey contracts and service agreements overseas-reduces cyclicality tied solely to domestic capex.
- R&D pipeline: focused investments in control electronics, sensors and mechatronics create product differentiation and IP that support pricing power.
- R&D commercialization lag: GPU/sensor initiatives require time and capital before material revenue contribution.
- Execution on global expansion: establishing sales/service networks and meeting international certification standards can be time-consuming and cash-intensive.
- Competition and pricing pressure: global machine-tool and port-equipment markets have established incumbents and margin competition.
- Working capital & supply-chain volatility: stainless-steel trading and large turnkey projects can strain cash conversion if not managed tightly.
Wuxi Huadong Heavy Machinery Co., Ltd. (002685.SZ) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.