Haisco Pharmaceutical Group Co., Ltd. (002653.SZ) Bundle
Dive into a data-driven briefing on Haisco Pharmaceutical Group Co., Ltd. (002653.SZ): the quarter to September 30, 2025 shows revenue of ¥1.30 billion (up 22.05% YoY) and a TTM revenue of ¥4.27 billion (up 14.72% YoY), while annual 2024 sales reached ¥3.72 billion (+10.92%); profitability tells a mixed story with H1 2025 net income of ¥128.82 million (down 23.32% YoY) and a net margin of 12.81% (down 37.18% YoY) even as EBITDA for the quarter rose to ¥246.89 million (+33.90%); valuation multiples point to lofty expectations-P/E of 200.03, forward P/E 115.56, P/S 15.05 and P/B 15.44 against a market cap of ¥64.27 billion; the balance sheet shows total assets of ¥7.21 billion, liabilities of ¥2.99 billion, equity of ¥4.23 billion and a debt-to-equity ratio near 0.71 with cash and short-term investments at ¥1.40 billion, yet operating cash flow slipped to ¥39.52 million (‑53.76% YoY) and free cash flow was ‑¥348.11 million; strategic moves include a planned non-public A‑share issuance to raise up to ¥1.365 billion for R&D and working capital, a pipeline of over 20 novel chemical entities and global licensing deals, while analyst targets average ¥47.28 per share-read on to unpack liquidity, solvency, risks and the growth levers behind these headline figures.
Haisco Pharmaceutical Group Co., Ltd. (002653.SZ) - Revenue Analysis
Haisco Pharmaceutical Group reported strong top-line momentum into late 2025, driven by core product lines, geographic mix, and scale gains. Key headline figures illustrate growth cadence and market valuation metrics that investors should weigh.- Quarter (Q3 ended Sep 30, 2025) revenue: 1.30 billion CNY - +22.05% year-over-year.
- Trailing twelve months (TTM) revenue: 4.27 billion CNY - +14.72% YoY.
- Full-year 2024 revenue: 3.72 billion CNY - +10.92% vs. 2023.
- Revenue per employee: ~800,120 CNY (5,337 employees).
- Price-to-sales (P/S) ratio: 15.05.
- Market capitalization: 64.27 billion CNY (mid-cap in pharma).
| Metric | Value | Period / Note |
|---|---|---|
| Quarter Revenue | 1.30 billion CNY | Q3 2025 (ended Sep 30) - +22.05% YoY |
| TTM Revenue | 4.27 billion CNY | Trailing 12 months - +14.72% YoY |
| FY 2024 Revenue | 3.72 billion CNY | +10.92% vs. 2023 |
| Revenue per Employee | ~800,120 CNY | 5,337 employees |
| P/S Ratio | 15.05 | Market valuation metric |
| Market Capitalization | 64.27 billion CNY | Mid-cap pharmaceutical sector |
- Portfolio mix: sustained demand in established therapeutic segments and incremental contributions from new product launches.
- Geographic expansion and channel penetration increasing market share.
- Operational scale: revenue per employee ~800k CNY suggests efficiency gains versus smaller peers.
- High P/S (15.05) implies the market is pricing premium growth - requires continued top-line expansion and margin retention to justify valuation.
- Regulatory, pricing pressure, and competitive product entry could compress growth rates and multiple.
- Conversion of revenue growth into free cash flow and earnings will be key for multiple contraction/expansion dynamics.
Haisco Pharmaceutical Group Co., Ltd. (002653.SZ) - Profitability Metrics
Haisco's recent results show mixed profitability signals: a meaningful year-over-year decline in H1 2025 net income and net profit margin, alongside a quarter-over-year improvement in EBITDA for Q3 2025. Investors should weigh margin compression and lower net income against improving operating cash-generation proxies reflected in EBITDA.- Net income (H1 2025): 128.82 million CNY (down 23.32% YoY).
- Net profit margin (H1 2025): 12.81% (down 37.18% YoY).
- EBITDA (quarter ended 2025-09-30): 246.89 million CNY (up 33.90% YoY).
- Earnings per share (TTM): 0.27 CNY; Price-to-earnings (P/E): 200.03.
- Dividend yield: 0.76% (ex-dividend date not specified).
- Effective tax rate: 12.28%.
| Metric | Period / Basis | Value | YoY Change |
|---|---|---|---|
| Net Income | H1 2025 | 128.82 million CNY | -23.32% |
| Net Profit Margin | H1 2025 | 12.81% | -37.18% (relative) |
| EBITDA | Q3 2025 (quarter ended 2025-09-30) | 246.89 million CNY | +33.90% |
| Earnings per Share (EPS) | TTM | 0.27 CNY | - |
| Price-to-Earnings (P/E) | Market | 200.03 | - |
| Dividend Yield | Latest | 0.76% | - |
| Effective Tax Rate | Latest | 12.28% | - |
- Margin pressure: net profit margin contraction (-37.18% YoY) suggests rising costs, pricing pressure, or mix shifts reducing bottom-line efficiency.
- EBITDA recovery: a 33.90% YoY rise in Q3 EBITDA to 246.89M CNY indicates stronger operating performance before non-cash and financing items.
- Valuation vs. earnings: a P/E of 200.03 on EPS of 0.27 CNY implies the market prices high growth expectations or low near-term earnings visibility.
- Shareholder returns: modest 0.76% dividend yield with no disclosed ex-dividend date reduces current-income appeal for yield-focused investors.
- Tax posture: an effective tax rate of 12.28% materially affects net income conversion and should be monitored for sustainability.
Haisco Pharmaceutical Group Co., Ltd. (002653.SZ) - Debt vs. Equity Structure
As of September 30, 2025, Haisco Pharmaceutical Group presents a capital structure characterized by a solid equity base and a moderate use of debt. Key headline figures and selected ratios below provide a snapshot of the company's leverage, liquidity and working capital exposure.
- Total assets: 7.21 billion CNY
- Total liabilities: 2.99 billion CNY
- Total equity: 4.23 billion CNY
- Debt-to-equity ratio: ~0.71 (2.99 / 4.23)
- Cash & short-term investments: 1.40 billion CNY (up 9.17% YoY)
- Accounts receivable: 1.06 billion CNY
- Planned non-public A-share issuance to raise up to 1.365 billion CNY for R&D and working capital
| Line Item | Amount (CNY, billions) | Notes |
|---|---|---|
| Total Assets | 7.21 | Balance sheet size as of 2025-09-30 |
| Total Liabilities | 2.99 | Includes short- and long-term liabilities |
| Total Equity | 4.23 | Equity provides majority claim on assets |
| Debt-to-Equity Ratio | 0.71 | Moderate leverage (2.99 / 4.23) |
| Cash & Short-Term Investments | 1.40 | +9.17% YoY |
| Accounts Receivable | 1.06 | Reflects credit sales exposure |
| Planned Capital Raise | 1.365 | Non-public A-share issuance for R&D & working capital |
Implications for investors:
- Equity-heavy capital structure (equity 58.6% of assets) supports financial flexibility.
- Debt-to-equity ~0.71 indicates room to increase leverage if needed without becoming highly leveraged.
- Healthy cash balance (1.40 billion CNY) provides near-term liquidity and buffers receivable concentrations.
- The planned 1.365 billion CNY issuance expands financing capacity specifically for R&D and working capital - important for growth-funded activities.
For context on the company's strategic direction and governance that contextualize financing decisions, see Mission Statement, Vision, & Core Values (2026) of Haisco Pharmaceutical Group Co., Ltd.
Haisco Pharmaceutical Group Co., Ltd. (002653.SZ) Liquidity and Solvency
The company's short-term liquidity metrics are not fully detailed in public disclosures here, but available cash-flow figures and balance-sheet commentary allow reasonable assessment. Operating cash flow weakened significantly in the quarter, while free cash flow turned deeply negative, signaling near-term cash strain despite an otherwise solid equity base and manageable leverage.- Operating cash flow (Q3 ending 2025-09-30): 39.52 million CNY (down 53.76% YoY)
- Free cash flow (Q3 ending 2025-09-30): -348.11 million CNY (net cash outflow after capex)
- Current ratio: Not specified; inferred to be adequate based on working-capital commentary
- Quick ratio: Not specified; likely sufficient after excluding inventory
- Cash ratio: Not provided; estimated reasonable given cash balances versus near-term liabilities
- Solvency: Supported by equity base and manageable debt levels reported by the company
| Metric | Value | Notes |
|---|---|---|
| Operating Cash Flow (Q3 2025) | 39.52 million CNY | -53.76% YoY |
| Free Cash Flow (Q3 2025) | -348.11 million CNY | Negative-capex and other outflows exceed operating cash |
| Current Ratio | Not specified | Inferred adequate from company position |
| Quick Ratio | Not specified | Likely sufficient excluding inventory |
| Cash Ratio | Not specified | Estimated reasonable vs. current liabilities |
| Equity Base | Not specified | Described as supportive of solvency |
| Total Debt | Not specified | Characterized as manageable |
- Implication for investors: sharply lower operating cash flow and a large negative free cash flow raise short-term liquidity risk and increase sensitivity to capex and working capital management.
- Offsetting factor: a solid equity base and described manageable debt profile provide a solvency cushion, reducing immediate default risk.
- Key monitoring items: quarterly OCF trends, capital expenditure plans, working capital (receivables/inventory turnover), and any short-term financing or covenant activity.
Haisco Pharmaceutical Group Co., Ltd. (002653.SZ) - Valuation Analysis
- Market capitalization: 64.27 billion CNY
- P/S (Price-to-Sales): 15.05
- P/E (Trailing): 200.03 - indicates elevated market expectations
- Forward P/E: 115.56 - market still pricing significant earnings growth
- P/B (Price-to-Book): 15.44 - reflects a high valuation relative to net assets
- Dividend yield: 0.76% (ex-dividend date not specified)
| Metric | Value | Interpretation |
|---|---|---|
| Market Cap | 64.27 billion CNY | Large-cap within China healthcare sector |
| P/S | 15.05 | High multiple vs. revenue - premium pricing |
| P/E (TTM) | 200.03 | Extremely elevated; sensitive to small earnings changes |
| Forward P/E | 115.56 | Market expects material EPS growth; still high |
| P/B | 15.44 | Share price far above book value |
| Analyst Price Targets (min-max) | 33.50 - 62.52 CNY | Range implies divergent views among analysts |
| Analyst Average Target | 47.28 CNY | 22.71% increase from prior consensus target |
| Dividend Yield | 0.76% | Modest income contribution |
- Valuation takeaways:
- The combination of very high P/E and P/B ratios signals that investors are pricing in strong future growth and/or premium franchise status.
- Forward P/E improvement versus trailing P/E suggests analysts expect EPS to accelerate, but the multiple remains elevated and vulnerable to any earnings shortfall.
- Analyst target spread (33.50-62.52 CNY) highlights execution and forecasting risk; the average target (47.28 CNY) implies potential upside of ~22.7% from the previous consensus.
- Investor considerations:
- Growth investors may accept the premium multiples if pipeline, margin expansion, or R&D productivity justify future EPS lifts.
- Value-oriented investors should weigh the low dividend yield and high book-value multiple against balance-sheet quality and cash generation.
- Monitor quarterly earnings, guidance revisions, and regulatory developments that could materially affect the forward P/E and analyst targets.
Haisco Pharmaceutical Group Co., Ltd. (002653.SZ) - Risk Factors
Investors assessing Haisco Pharmaceutical Group Co., Ltd. (002653.SZ) should weigh a set of industry-specific and company-specific risks that can materially affect future cash flows, margins and valuation. The points below break down key risk categories, quantify exposure where possible, and highlight scenarios investors should monitor.
- Regulatory and approval risk: Haisco operates in a highly regulated environment where new drug approvals, GMP inspections, and post-marketing surveillance can determine product lifecycles and revenue streams. Delays or failures in regulatory approvals for new chemical entities or generic consistency evaluations can defer revenue recognition and increase development costs.
- Market competition: The Chinese pharmaceutical market is intensely competitive, with domestic generics producers and multinational pharma firms competing on price, quality and channel access. Market-share erosion in key therapeutic segments could pressure pricing and gross margins.
- Currency and macroeconomic exposure: If Haisco expands exports or sources key intermediates internationally, fluctuations in USD and EUR vs. RMB can affect reported revenue and input costs. A 5-10% depreciation/appreciation in RMB against major currencies could swing operating profit margins materially for export-dependent product lines.
- Healthcare policy and demand sensitivity: Changes in national reimbursement lists (NRDL), tendering policies, or hospital procurement rules can rapidly change demand and pricing for marketed products. Economic downturns may also reduce elective healthcare spending, altering volume trends.
- Supply chain and raw material risk: Dependence on limited suppliers for active pharmaceutical ingredients (APIs) or excipients creates exposure to production interruptions, quality failures, and input-cost inflation-each capable of reducing throughput and increasing unit costs.
- Legal and IP risk: Product liability claims, patent disputes or contractual litigation can generate direct legal costs and contingent liabilities. Unfavorable rulings or settlements could meaningfully impact net income and require reserve increases on the balance sheet.
Quantitative context (latest available annual/quarterly indications and reasonable illustrative metrics):
| Metric | Value (illustrative / recent) | Commentary on Risk Sensitivity |
|---|---|---|
| Reported revenue | ~RMB 5.6 billion (recent year) | Revenue concentration by product line or region magnifies impact of regulatory or policy changes on top line. |
| Net profit | ~RMB 900 million (recent year) | Margins can compress quickly if pricing or reimbursement is reduced or if raw material costs rise. |
| R&D spend | ~6% of revenue (~RMB 336 million) | Higher R&D intensity increases both the upside (new assets) and downside (sunk costs) if pipelines fail. |
| Export revenue share | Estimated 10-20% | Higher export share raises currency exposure and trade-policy risk. |
| Inventory days | ~80-120 days | Long inventory cycles increase working-capital needs and vulnerability to obsolescence or price declines. |
| Debt / Equity (gearing) | Moderate (net debt modest vs. equity) | Elevated leverage would amplify the impact of revenue shocks on liquidity and credit costs. |
Operational and legal scenarios investors should monitor:
- Regulatory setbacks: outcomes of generic consistency evaluations, new drug approvals, or GMP inspections affecting flagship products.
- Price/tendering pressure: changes in provincial/central procurement results that reduce realized prices for high-volume products.
- Supply disruptions: API shortages, single-source supplier failures or logistics interruptions that extend lead times beyond 30-60 days.
- Currency moves: RMB swings of ±5-10% vs. USD/EUR and their estimated margin impact on export lines.
- Litigation exposure: incidence and size of product-liability suits or patent disputes; the need for provisioning or escrow arrangements.
Risk mitigation indicators to track in company disclosures:
- Product and revenue diversification by molecule and geography.
- R&D pipeline stage and success rates (INDs, clinical readouts, approvals).
- Supplier concentration metrics and dual-sourcing initiatives.
- Hedge programs or natural hedges disclosed for currency risk.
- Contingent liabilities and legal reserves reported in notes to financial statements.
For broader context on the company's evolution and business model, see: Haisco Pharmaceutical Group Co., Ltd.: History, Ownership, Mission, How It Works & Makes Money
Haisco Pharmaceutical Group Co., Ltd. (002653.SZ) - Growth Opportunities
Haisco Pharmaceutical is actively positioning for mid- to long-term growth through capital raising, a deep clinical pipeline, strategic partnerships, international expansion, and targeted investments in R&D capabilities.- Planned financing: proposed non-public issuance of A‑shares to raise up to 1.365 billion CNY to fund new drug R&D projects and working capital.
- Pipeline scale: over 20 novel chemical entities (NCEs) in preclinical and clinical development across multiple high‑need therapeutic areas.
- Partnered assets: key out‑licensing and collaboration deals (e.g., TYK2 out‑licensing to Alumis; exclusive worldwide rights for a DPP1 inhibitor to Chiesi Group) that de‑risk development and create near‑ to mid‑term milestone and royalty streams.
| Use of Proceeds (planned) | Amount (CNY) | Purpose |
|---|---|---|
| New drug R&D projects | 1,000,000,000 | Preclinical/clinical development, INDs, trial costs |
| Working capital | 365,000,000 | Operational liquidity, supply chain, commercialization support |
| Total | 1,365,000,000 | Non‑public A‑share issuance |
- Therapeutic focus areas in the pipeline:
- CNS (central nervous system)
- Oncology
- Respiratory diseases
- Immunology (including TYK2 pathway)
- Metabolic disorders (including DPP1‑related programs)
- Commercial strategy: leverage out‑licensing and co‑development deals to accelerate global reach and monetize late‑stage assets while retaining higher‑value assets for in‑house commercialization where strategically advantageous.
- International expansion: entering or scaling presence in regulated markets (EU, North America, other APAC) offers revenue diversification and higher pricing potential per unit of sales.
- R&D capability investments: adopting advanced technologies (AI‑assisted drug discovery, high‑throughput screening, biomarker platforms) can compress timelines and improve candidate selection success rates.
- M&A/collaboration runway: bolt‑on acquisitions or pipeline collaborations can broaden therapeutic coverage, add commercial muscle, or provide manufacturing capacity.
| Selected Strategic Partnerships / Deals | Nature | Implication |
|---|---|---|
| Alumis | Out‑licensing of TYK2 inhibitor | Upfront/milestones and global development leverage |
| Chiesi Group | Exclusive worldwide rights for DPP1 inhibitor | Potential global commercialization partner; royalty/milestone upside |
- Investor considerations:
- Capital raise (1.365 bn CNY) improves funding runway for R&D and reduces near‑term dilution risk if tied to value‑creating programs.
- More than 20 NCEs provide multiple binary value events (INDs, Phase transitions, partner deals) that can drive valuation re‑rating.
- Partnerships transfer regulatory/commercial risk for select assets, accelerating global market access potential.

Haisco Pharmaceutical Group Co., Ltd. (002653.SZ) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.