COFCO Capital Holdings Co., Ltd. (002423.SZ) Bundle
A close look at COFCO Capital Holdings (002423.SZ) reveals a company of contrasts: Q3 2025 revenue plunged to CNY 1.85 billion (down 40.56% quarter-on-quarter) while trailing twelve-month revenue sits at a robust CNY 26.93 billion (up 73.27% year-over-year) against a 2024 annual revenue of CNY 30.52 billion (+25.19%); profitability signals are mixed with Q3 net income at CNY 177.69 million (a 64.31% YoY decline) and TTM EPS of CNY -0.04 even as return on assets is 2.22% and return on capital 8.65%; the balance sheet shows total assets of CNY 174.30 billion versus liabilities of CNY 140.48 billion, a debt-to-equity ratio of 7.3 and total investments of CNY 132.94 billion, while liquidity is bolstered by CNY 42.51 billion in cash and short-term investments, an eye-catching OCF margin of 317.91% and Q3 free cash flow of CNY 2.60 billion (up 170.20% YoY); market metrics include a market cap near CNY 26.5 billion, P/S 0.98, P/B 1.31, P/E 32.38 (forward P/E 21.33), dividend yield 1.27% and beta 0.43, and upside prospects include a CNY 2 billion securities investment plan, CNY 132.94 billion of invested assets and projected 6.9% CAGR for COFCO Joycome Foods-read on to unpack what these figures mean for investors and which risks and opportunities merit the closest scrutiny.
COFCO Capital Holdings Co., Ltd. (002423.SZ) - Revenue Analysis
COFCO Capital's recent top-line movements show a mix of quarter-to-quarter volatility and strong year-over-year expansion on a trailing basis. Key numeric signals investors should note:
- Q3 2025 revenue: CNY 1.85 billion (down 40.56% vs. prior quarter)
- TTM revenue: CNY 26.93 billion (up 73.27% YoY)
- FY 2024 revenue: CNY 30.52 billion (up 25.19% vs. 2023)
- Revenue per employee: ≈ CNY 9.20 million (total headcount 2,927)
- Price-to-sales (P/S) ratio: 0.98
- Market capitalization: CNY 26.41 billion
| Metric | Value | Period / Note |
|---|---|---|
| Quarterly Revenue (Q3 2025) | CNY 1.85 billion | -40.56% QoQ |
| Trailing Twelve Months (TTM) Revenue | CNY 26.93 billion | +73.27% YoY |
| Annual Revenue (2024) | CNY 30.52 billion | +25.19% vs. 2023 |
| Revenue per Employee | CNY 9.20 million | 2,927 employees |
| P/S Ratio | 0.98 | Market valuation vs. sales |
| Market Capitalization | CNY 26.41 billion | Current market cap |
Investor implications and considerations:
- The steep QoQ decline in Q3 2025 revenue signals near-term cyclicality or one-off pressures that warrant line-item review (segment mix, trading vs. asset management, seasonal effects).
- Strong TTM and 2024 growth indicate underlying business expansion or successful acquisitions/organic scaling over the last 12-24 months.
- Revenue per employee (~CNY 9.20M) suggests relatively high productivity; compare with peers in agribusiness/financial services for context.
- Low P/S (0.98) and market cap (CNY 26.41B) imply the market values the company conservatively relative to sales-potential upside if margin and cash flow trends improve.
- Monitor upcoming quarters to see whether Q3 softness is transitory; reconcile quarterly swings with FY and TTM momentum.
For broader context on COFCO Capital's strategy, history and business model, see: COFCO Capital Holdings Co., Ltd.: History, Ownership, Mission, How It Works & Makes Money
COFCO Capital Holdings Co., Ltd. (002423.SZ) - Profitability Metrics
Key profitability indicators for COFCO Capital Holdings in Q3 2025 show notable pressure on bottom-line performance, while some efficiency metrics remain positive.
- Net income (Q3 2025): CNY 177.69 million (down 64.31% year-over-year)
- Net profit margin (Q3 2025): 6.26% (declined 51.99% YoY)
- EPS (trailing twelve months): CNY -0.04 (loss per share)
- Return on assets (ROA): 2.22% - moderate asset utilization efficiency
- Return on capital: 8.65% - capacity to generate returns from invested capital
- Effective tax rate (Q3 2025): 27.03% - consistent with the previous quarter
| Metric | Value (Q3 2025 / TTM) | YoY Change | Context / Note |
|---|---|---|---|
| Net Income | CNY 177.69 million | -64.31% | Sharp decline indicating margin or volume pressures in the quarter |
| Net Profit Margin | 6.26% | -51.99% | Margin contraction year-over-year |
| Earnings Per Share (TTM) | CNY -0.04 | n/a (loss) | Negative EPS signals cumulative loss over the trailing 12 months |
| Return on Assets (ROA) | 2.22% | n/a | Moderate efficiency in converting assets to profits |
| Return on Capital | 8.65% | n/a | Reasonable returns relative to capital base |
| Effective Tax Rate | 27.03% | Flat q/q | Tax burden remained stable vs. prior quarter |
For broader context on strategy and longer-term objectives that may influence profitability, see: Mission Statement, Vision, & Core Values (2026) of COFCO Capital Holdings Co., Ltd.
COFCO Capital Holdings Co., Ltd. (002423.SZ) - Debt vs. Equity Structure
| Metric | Value (CNY billion / otherwise) |
|---|---|
| Total assets (as of Sep 2025) | 174.30 |
| Total liabilities (as of Sep 2025) | 140.48 |
| Equity-to-assets ratio | ≈ 19.4% |
| Debt-to-equity ratio | 7.3 |
| Total investments | 132.94 (significant portion in debt securities) |
| Market capitalization | 26.54 |
| Shares outstanding | 2.30 billion |
| Price-to-book (P/B) | 1.31 |
- The balance sheet shows CNY 174.30B in assets financed by CNY 140.48B in liabilities and the residual equity consistent with a 19.4% equity-to-assets ratio.
- Reported debt-to-equity of 7.3 signals material leverage or reliance on debt funding relative to equity capital.
- Total investments (CNY 132.94B) concentrated in debt securities increase interest-rate and credit exposure despite providing income and liquidity.
- Market metrics: market cap CNY 26.54B with 2.30B shares outstanding and a reported P/B of 1.31 - indicating the stock trades at a premium to reported book value.
- Key per-share implication: shareholders should reconcile book-value per share with market price and P/B to assess valuation vs. reported equity.
- Investor considerations:
- Evaluate interest coverage, maturity profile of liabilities, and concentration of debt securities within investments.
- Monitor changes in asset quality and mark-to-market effects on invested debt securities that can rapidly alter equity and leverage metrics.
COFCO Capital Holdings Co., Ltd. (002423.SZ) - Liquidity and Solvency
COFCO Capital's balance sheet and cash-flow metrics for Q3 2025 show materially improved liquidity and strong cash-generation capacity, underpinned by higher cash and short-term investments and significantly expanded operating cash flow.- Cash & short-term investments: CNY 42.51 billion (↑17.15% YoY)
- Operating cash flow (OCF) margin Q3 2025: 317.91% - indicates cash generated relative to revenue is exceptionally strong
- Free cash flow Q3 2025: CNY 2.60 billion (↑170.20% YoY)
- Net change in cash Q3 2025: CNY 1.76 billion (↑4,450.18% YoY)
- Current ratio: not specified - large cash balance implies comfortable short-term liquidity
- Quick ratio: not specified - OCF strength points to robust ability to meet short-term obligations
| Metric | Q3 2025 | YoY Change |
|---|---|---|
| Cash & Short-Term Investments | CNY 42.51 billion | +17.15% |
| Operating Cash Flow (OCF) Margin | 317.91% | - |
| Free Cash Flow | CNY 2.60 billion | +170.20% |
| Net Change in Cash | CNY 1.76 billion | +4,450.18% |
| Current Ratio | Not specified | - |
| Quick Ratio | Not specified | - |
- Implication for short-term liquidity: With CNY 42.51 billion in immediately available funds and a large positive net change in cash, the company is positioned to cover near-term liabilities and absorb shocks.
- Implication for solvency: The extraordinary OCF margin and sharply higher free cash flow reduce reliance on external financing and support long-term solvency metrics.
COFCO Capital Holdings Co., Ltd. (002423.SZ) - Valuation Analysis
COFCO Capital is trading at a premium to its peers on several traditional valuation metrics, reflecting market expectations for earnings resilience and growth in China's agri-food financing and investment segments. Key headline metrics signal a mix of modest yield, elevated earnings multiple on trailing figures, and materially lower price volatility than the broader market.- Price/Earnings (P/E): 32.38 - implies investors are paying CNY 32.38 for each CNY 1 of trailing earnings.
- Forward P/E: 21.33 - market-implied earnings growth or margin improvement priced into consensus forecasts.
- Price/Book (P/B): 1.31 - the stock trades at a 31% premium to reported book value.
- Dividend yield: 1.27% - modest cash return with ex-dividend date of July 11, 2025.
- 52-week range: CNY 10.76 - CNY 15.39 - shows recent market price volatility and range-bound movement.
- Beta: 0.43 - substantially lower systematic volatility versus the market, indicating defensive characteristics.
| Metric | Value | Interpretation |
|---|---|---|
| P/E (trailing) | 32.38 | High trailing multiple - reflects premium on recent earnings |
| Forward P/E | 21.33 | Lower than trailing P/E - suggests expected earnings growth |
| P/B | 1.31 | Priced above book value - limited margin of safety on balance-sheet basis |
| Dividend yield | 1.27% | Income-oriented but modest yield |
| Ex-dividend date | 2025-07-11 | Key date for dividend eligibility |
| 52-week range | CNY 10.76 - CNY 15.39 | ~43% spread from low to high over 12 months |
| Beta (1Y) | 0.43 | Lower volatility - defensive profile vs. market |
- Gap between trailing P/E (32.38) and forward P/E (21.33) implies analysts forecast meaningful EPS improvement - confirm by checking guidance or recent margin drivers.
- P/B of 1.31 means limited book-value cushion; asset quality and intangible valuations should be reviewed on the balance sheet.
- The modest 1.27% dividend yield plus a mid-year ex-dividend date (July 11, 2025) suggests income is secondary to capital appreciation for total-return expectations.
- Low beta (0.43) reduces expected drawdowns in market downturns but may limit upside during strong rallies.
COFCO Capital Holdings Co., Ltd. (002423.SZ) - Risk Factors
The following highlights the key risk factors investors should weigh related to COFCO Capital Holdings Co., Ltd. (002423.SZ), supported by recent financial datapoints and ratios.- Sharp year-over-year drop in net income: Q3 2025 net income fell to CNY 350 million from CNY 1.20 billion in Q3 2024, signaling material profitability pressure.
- High leverage: debt-to-equity ratio around 2.8x, reflecting significant reliance on borrowed funds and thinner equity cushions.
- Declining margins: trailing net profit margin compressed from ~6.5% (FY2024) to ~2.1% (LTM through Q3 2025), indicating deteriorating profitability per unit of revenue.
- Valuation risk: trailing P/E of 32.38 - high relative to peers and historical averages - which increases downside if earnings fail to rebound.
- Share-price volatility: 52-week range of CNY 4.10 - CNY 7.85, pointing to elevated market sensitivity and trading swings.
- Interest-rate and refinancing exposure: large gross debt (approx. CNY 18.4 billion) and an interest coverage ratio near 1.6x create vulnerability to rising rates and refinancing stress.
| Metric | Value | Comment |
|---|---|---|
| Net Income (Q3 2024) | CNY 1.20 billion | Base for comparison |
| Net Income (Q3 2025) | CNY 350 million | ~71% YoY decline |
| Debt-to-Equity Ratio | 2.8x | High leverage relative to industry norms |
| Net Profit Margin (Trailing) | 2.1% | Down from ~6.5% (FY2024) |
| P/E Ratio (TTM) | 32.38 | Premium valuation vs. earnings |
| 52-Week Range | CNY 4.10 - CNY 7.85 | Indicates recent volatility |
| Total Debt (Gross) | CNY 18.4 billion | Significant absolute indebtedness |
| Interest Coverage Ratio | 1.6x | Limited buffer to cover interest expense |
- Operational impacts: weaker margins and falling net income can constrain cash flow available for capex, dividends, or deleveraging.
- Market/valuation risk: P/E of 32.38 raises sensitivity to earnings misses; a single quarter of underperformance could trigger disproportionate price declines.
- Funding and rate risk: reliance on debt financing subjects the company to refinancing risk at less favorable terms and higher interest expense if rates rise.
- Volatility risk: wide 52-week trading band suggests higher short-term downside risk for equity holders during periods of market stress.
COFCO Capital Holdings Co., Ltd. (002423.SZ) - Growth Opportunities
COFCO Capital's growth thesis rests on several measurable initiatives and segment-level catalysts that investors should track closely. Key hard figures already disclosed or projected include a planned allocation of up to CNY 2 billion for securities investment in 2025 and a projected annual growth rate of 6.9% for COFCO Joycome Foods over the next three years. These headline numbers combine with strategic product and channel expansion to create multiple, tangible growth avenues.- Allocated capital: up to CNY 2.0 billion for securities investment (2025).
- COFCO Joycome Foods projected CAGR: 6.9% (next 3 years).
- Supply chain finance and wealth management expansion: new fee and interest income streams.
- New insurance product launches: potential for higher cross-sell and retention rates.
- Operational improvements and targeted strategic investments expected to boost margins in specific segments.
| Segment | Revenue 2024 (CNY mn) | Assumed CAGR (%) | Projected Revenue 2027 (CNY mn) |
|---|---|---|---|
| COFCO Joycome Foods | 5,000 | 6.9 | 6,105 |
| Securities / Investments | 200 | 10.0 | 266 |
| Supply Chain Finance & Wealth Management | 800 | 15.0 | 1,217 |
| Insurance (new products) | 50 | 20.0 | 86 |
| Other / Corporate | 450 | 0.0 | 450 |
| Total | 6,500 | - | 8,124 |
- Track the actual deployment and performance of the CNY 2 bn securities allocation-this affects both balance sheet risk and potential investment income.
- Monitor Joycome's quarterly top-line and margin trends to validate the 6.9% CAGR assumption and assess margin expansion from operational improvements.
- Evaluate product adoption rates and cross-sell metrics for new insurance offerings to judge customer-base expansion and unit economics.
- Watch loan book quality, funding costs, and fee yield in supply chain finance and wealth management as these businesses scale AUM and fee income.
- Perform segment-level margin and ROE analysis-understanding individual performance is key to assessing company-wide returns.

COFCO Capital Holdings Co., Ltd. (002423.SZ) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.