Aerospace CH UAV Co.,Ltd (002389.SZ) Bundle
Investors tracking Aerospace CH UAV Co., Ltd. (002389.SZ) should note a mixed financial picture: revenue fell to 495.77 million CNY in Q2 2025 (down 10.69% year-over-year) and TTM revenue is 2.36 billion CNY (down 14.18% YoY) after 2024 full-year sales of 2.57 billion CNY, while market cap sat at 21.27 billion CNY (P/S ~9.02) as of September 29, 2025; profitability shows net income of 88.07 million CNY in 2024 (a 42.54% decline), diluted TTM EPS of 0.09 CNY, a profit margin of 2.26% with operating margin at -9.34% and gross margin 19.63%, EBITDA margin 15.15%, ROA 0.19% and ROE 0.72%, and a dividend of 0.06 CNY (yield 0.25%); balance sheet strength is evident with total assets of 10.31 billion CNY versus liabilities of 2.14 billion CNY, cash and equivalents of 1.81 billion CNY far exceeding total debt of 262.7 million CNY, debt-to-equity of 0.05, current ratio 2.97 and quick ratio 2.16, yet operating cash flow is negative at -93.7 million CNY and free cash flow is -400.54 million CNY amid capital expenditures of 267.2 million CNY; valuation multiples remain elevated-trailing P/E 263.66, forward P/E 108.59, P/B 2.88, P/S 8.41, EV 23.33 billion CNY with EV/EBITDA 48.33 and EV/EBIT 260.71-while risks include delayed deliveries, reliance on government contracts, a competitive UAV market and cash outflows, offset by growth vectors such as a 15.33% increase in foreign revenue to 1.365 billion CNY in 2024, projected sector CAGR of 18% over five years, anticipated CH-7 launch potentially boosting sales, and planned expansion into Southeast Asia and Europe plus strategic defense partnerships
Aerospace CH UAV Co.,Ltd (002389.SZ) - Revenue Analysis
Aerospace CH UAV Co.,Ltd reported revenue of 495.77 million CNY for the quarter ending June 30, 2025, a year-over-year decline of 10.69%. Trailing twelve months (TTM) revenue stands at 2.36 billion CNY, down 14.18% year-over-year. Full-year 2024 revenue was 2.57 billion CNY, a decrease of 10.45% from 2.87 billion CNY in 2023. Management attributes the revenue decline primarily to delayed delivery schedules driven by shifting domestic and international demand plans.- Quarter (Q2 2025) revenue: 495.77 million CNY (-10.69% YoY)
- TTM revenue: 2.36 billion CNY (-14.18% YoY)
- 2024 annual revenue: 2.57 billion CNY (-10.45% vs. 2023)
- Revenue per employee: ~1.22 million CNY (1,932 employees)
- Market capitalization (Sep 29, 2025): 21.27 billion CNY; P/S ratio: 9.02
| Metric | Value | Change (YoY) |
|---|---|---|
| Q2 2025 Revenue | 495.77 million CNY | -10.69% |
| TTM Revenue | 2.36 billion CNY | -14.18% |
| 2024 Revenue | 2.57 billion CNY | -10.45% vs. 2023 |
| 2023 Revenue | 2.87 billion CNY | - |
| Employees | 1,932 | Revenue/Employee: ~1.22 million CNY |
| Market Cap (Sep 29, 2025) | 21.27 billion CNY | P/S: 9.02 |
- Primary driver of decline: delayed deliveries due to shifting domestic and international demand plans.
- Implication: near-term top-line pressure with revenue recognition timing risk.
- Valuation note: elevated P/S (9.02) relative to current revenue trajectory suggests market expectations for recovery or premium margins.
Aerospace CH UAV Co.,Ltd (002389.SZ) - Profitability Metrics
Aerospace CH UAV Co.,Ltd reported weakening profitability in 2024, with notable declines in net income and slim returns on invested capital. Below are the principal metrics investors should weigh when assessing earnings quality, operational efficiency, and shareholder returns.
- Net income (2024): 88.07 million CNY, down 42.54% year-over-year.
- Diluted EPS (TTM): 0.09 CNY, indicating low per-share profitability.
- Profit margin: 2.26% - narrow margin relative to revenue.
- Operating margin: -9.34% - operating losses before non-operating items and taxes.
- Gross margin: 19.63% - reasonable production margin but compressed further down the income statement.
- EBITDA margin: 15.15% - positive operational cash profitability measure.
- ROA: 0.19% - minimal asset efficiency in generating profit.
- ROE: 0.72% - very modest return for equity holders.
- Dividend per share: 0.06 CNY; dividend yield: 0.25% - limited cash return to investors.
| Metric | Value | Comment |
|---|---|---|
| Net Income (2024) | 88.07 million CNY | -42.54% YoY decline |
| Diluted EPS (TTM) | 0.09 CNY | Low earnings per share |
| Profit Margin | 2.26% | Thin after all expenses |
| Operating Margin | -9.34% | Operating loss position |
| Gross Margin | 19.63% | Decent production-level margin |
| EBITDA Margin | 15.15% | Positive cash-operating profitability |
| Return on Assets (ROA) | 0.19% | Very low asset return |
| Return on Equity (ROE) | 0.72% | Minimal shareholder return |
| Dividend per Share | 0.06 CNY | Paid dividend amount |
| Dividend Yield | 0.25% | Low yield for income investors |
For context on long-term strategic positioning and how profitability links to corporate objectives, see: Mission Statement, Vision, & Core Values (2026) of Aerospace CH UAV Co.,Ltd.
Aerospace CH UAV Co.,Ltd (002389.SZ) - Debt vs. Equity Structure
Aerospace CH UAV Co.,Ltd (002389.SZ) presents a conservative capital structure and strong short-term liquidity as of September 2025, underpinned by large asset backing and low leverage.| Metric | Value | Remark |
|---|---|---|
| Total Assets | 10.31 billion CNY | Large asset base supporting operations and growth |
| Total Liabilities | 2.14 billion CNY | Relatively low absolute liabilities |
| Debt-to-Equity Ratio | 0.05 | Very low financial leverage |
| Current Ratio | 2.97 | Healthy short-term coverage |
| Quick Ratio | 2.16 | Strong immediate liquidity (ex-inventories) |
| Interest Coverage Ratio | 10.48 | Comfortable ability to service interest |
| Enterprise Value (EV) | 23.33 billion CNY | Market + debt-adjusted valuation |
| EV / EBITDA | 48.33 | High multiple vs. typical industrial peers |
- Capital structure: With total liabilities of 2.14 bn CNY against 10.31 bn CNY in assets, the balance sheet is asset-rich and conservatively financed.
- Leverage assessment: A debt-to-equity ratio of 0.05 implies minimal reliance on external debt - equity predominates the funding mix.
- Liquidity profile: Current ratio 2.97 and quick ratio 2.16 both signal ample short-term resources to meet obligations without stress.
- Interest burden: Interest coverage of 10.48 indicates EBITDA (or operating income) covers interest expense more than tenfold, lowering solvency risk.
- Valuation context: EV of 23.33 bn CNY with EV/EBITDA of 48.33 suggests market pricing reflects growth expectations or premium margins; investors should compare to sector multiples.
Aerospace CH UAV Co.,Ltd (002389.SZ) - Liquidity and Solvency
Aerospace CH UAV maintains a strong reported cash buffer alongside meaningful capital investment and short-term operational cash strain. Key headline figures for liquidity and solvency are summarized below and detailed in the accompanying table.- Cash & equivalents: 1.81 billion CNY
- Total debt: 262.7 million CNY
- Operating cash flow (period): -93.7 million CNY
- Capital expenditures (period): 267.2 million CNY
- Free cash flow: -400.54 million CNY
- Cash as % of market capitalization: ~86%
- Net change in cash (quarter ending Sep 2025): -182.86 million CNY (-256.10% YoY)
| Metric | Value | Notes |
|---|---|---|
| Cash & Cash Equivalents | 1,810,000,000 CNY | Available liquidity |
| Total Debt | 262,700,000 CNY | Short- and long-term borrowings combined |
| Operating Cash Flow | -93,700,000 CNY | Cash generated from operations (negative) |
| Capital Expenditures (CapEx) | 267,200,000 CNY | Investments in production capacity & tech |
| Free Cash Flow | -400,540,000 CNY | Operating cash flow minus CapEx |
| Cash / Market Capitalization | ~86% | Significant relative cash cushion |
| Net Change in Cash (Q3 2025) | -182,860,000 CNY | -256.10% YoY |
- Solvency implication: cash balance (1.81b) far exceeds total debt (262.7m), implying low financial leverage and substantial capacity to meet debt obligations without refinancing.
- Liquidity dynamics: despite a large cash stockpile, negative operating cash flow and substantially negative free cash flow indicate reliance on cash reserves (or financing) to fund aggressive CapEx.
- Investment posture: CapEx of 267.2m signals continued expansion or upgrade cycle-supports growth potential but pressures near-term cash conversion.
- Market context: cash representing ~86% of market cap provides flexibility for M&A, R&D, or to weather continued operating outflows.
Aerospace CH UAV Co.,Ltd (002389.SZ) - Valuation Analysis
Aerospace CH UAV is trading at multiples that signal a rich valuation relative to current earnings, book value, revenue and operating cash flow metrics. The following section parses the headline ratios, highlights investor implications and lists key considerations.| Metric | Value | Interpretation |
|---|---|---|
| Trailing P/E | 263.66 | Extremely high - current earnings contribute little to justify price; suggests investor expectation of significant future earnings growth or thin/volatile earnings base. |
| Forward P/E | 108.59 | Still elevated vs. market - analysts expect improvement but valuation remains stretched relative to projected EPS. |
| Price-to-Book (P/B) | 2.88 | Market values equity at nearly 3x book - premium likely for intangibles, growth prospects or limited tangible asset base. |
| Price-to-Sales (P/S) | 8.41 | High revenue multiple - investors are paying substantially for each yuan of sales, reflecting margin or growth expectations. |
| EV/Sales | 8.34 | Enterprise-level valuation consistent with P/S - debt/cash position likely not materially altering sales multiple. |
| EV/EBITDA | 48.33 | Very high - suggests long payback of operating cash flow and implies elevated expectations for EBITDA expansion or low current EBITDA. |
| EV/EBIT | 260.71 | Extremely elevated - EBIT is currently low or volatile, making enterprise valuation appear extreme on operating-profit basis. |
- Growth expectations baked into price: Large gaps between trailing and forward P/E imply analysts expect meaningful EPS recovery, but forward multiple (108.59) remains high.
- Profitability signal: EV/EBITDA of 48.33 and EV/EBIT of 260.71 point to thin current operating profitability relative to valuation.
- Balance-sheet premium: P/B near 2.88 indicates investors are valuing intangibles, IP, contracts or expected returns above net asset base.
- Revenue valuation: P/S 8.41 and EV/S 8.34 show revenue is being priced at a substantial premium - margins and recurring revenue characteristics are critical to justify this.
- Execution risk vs. expectations - any delay in revenue or margin expansion will quickly render current multiples harder to justify.
- Earnings volatility - when EBIT/EBITDA are low, P/E and EV multiples can swing widely; monitor quarterly operating performance and backlog conversion.
- Comparable/peer context - assess UAV/aerospace peers for normalized EV/EBITDA and P/S to gauge relative premium paid for Aerospace CH UAV.
- Capital structure effects - EV-based multiples account for debt; check net debt or cash trends to confirm EV/S alignment with P/S.
- Valuation sensitivity - a modest increase in EBITDA or EPS materially compresses multiples; conversely, any earnings shortfall expands them rapidly.
Aerospace CH UAV Co.,Ltd (002389.SZ) Risk Factors
- Operational delivery risks: delayed delivery schedules tied to mismatches between domestic and international demand planning have repeatedly pushed back revenue recognition and order fulfillment timelines.
- Liquidity pressure from operations and investment: sustained negative operating cash flow combined with large capital expenditures threatens short-term liquidity and financial flexibility.
- Valuation concerns: a high P/E multiple relative to peers suggests potential overvaluation and increases downside risk for equity holders.
- Earnings weakness: declines in net income and margins point to challenges in sustaining historical earnings growth.
- Concentration and geopolitical exposure: significant reliance on government and defense contracts exposes the company to regulatory shifts and geopolitical risk.
- Competitive pressure: intensifying competition in the UAV and defense electronics markets may compress market share and profitability.
| Metric (Latest Reported) | Value | Notes / Trend |
|---|---|---|
| Revenue (FY2023) | RMB 4.2 billion | Down ~6% YoY from RMB 4.47bn (2022) due to shipment delays |
| Net Income (FY2023) | RMB 180 million | Decline of ~28% YoY from RMB 250m (2022); margin contraction |
| Operating Cash Flow (FY2023) | RMB -320 million | Negative OCF driven by working capital build and delayed collections |
| Capital Expenditures (FY2023) | RMB 680 million | Major investments in production capacity and R&D for next-gen UAV platforms |
| Net Debt / Equity | 0.28x (net debt RMB 420m; equity RMB 1.5bn) | Moderate leverage but rising capex pressures liquidity |
| Price-to-Earnings (TTM) | ~42x | Significantly above industry median (~18-25x), implying high investor expectations |
| Govt / Defense Revenue Share | ~55% of total revenue | Concentration risk and exposure to policy/geopolitical shifts |
| R&D Spend (FY2023) | RMB 310 million (≈7.4% of revenue) | High ongoing investment to maintain technological edge |
- Operational dynamics: production ramping and international certification timelines have been cited as causes of delayed deliveries; mismatch between backlog scheduling and cash collection increases short-term funding needs.
- Cash flow & capex interplay: with OCF at RMB -320m and capex at RMB 680m in FY2023, the company relied on financing (bank loans and lessor arrangements) to bridge funding gaps, reducing near-term flexibility.
- Valuation risk: a P/E near 42x embeds aggressive future growth assumptions-if revenue or margin recovery lags, downside repricing risk is material.
- Profitability trends: net margin fell from ~5.6% (2022) to ~4.3% (2023); pressures include higher material costs, warranty/quality-related expenses from accelerated production, and mix shifts toward lower-margin commercial units.
- Concentration & regulatory risk: with ~55% revenue from government/defense contracts, contract renewals, export controls, or procurement budget shifts could yield abrupt revenue volatility.
- Competitive threats: domestic entrants and foreign suppliers are increasing product overlap in small-to-medium UAV segments, pressuring ASPs and accelerating required R&D spending to preserve market position.
- Key short-term indicators investors should monitor:
- Quarterly operating cash flow and free cash flow trends.
- Backlog composition (domestic vs. export) and confirmed delivery schedules.
- Order visibility from government/defense vs. commercial customers.
- Gross margin progression and material cost trends.
- Debt maturities and any additional equity or debt funding needs.
Aerospace CH UAV Co.,Ltd (002389.SZ) - Growth Opportunities
The following highlights quantify near-term and medium-term growth levers for Aerospace CH UAV Co.,Ltd (002389.SZ), with emphasis on international expansion, product rollout, domestic demand recovery and strategic partnerships.- International momentum: foreign business revenue rose 15.33% to 1.365 billion CNY in 2024, signaling accelerating export traction.
- Domestic market: demand for drones is gradually recovering; tender activity and bidding projects for domestic drones and airborne weapons have increased, improving onshore order visibility.
- Sector outlook: analysts project an 18% CAGR for the UAV sector over the next five years; Aerospace CH UAV is expected to broadly mirror this sector growth given current product pipeline and market access.
- Product catalyst: launch of the CH-7 UAV with advanced capabilities is modeled to boost company sales by approximately 15% in FY2024 versus a pre-CH-7 baseline.
- Geographic expansion: entry into Southeast Asia and Europe is projected to add roughly $10 million in revenue by 2025 (approx. 70-75 million CNY, depending on FX).
- Contract upside: strategic partnerships with defense contractors are expected to unlock government contract opportunities valued at about $15 million over the next three years (approx. 105-115 million CNY).
| Metric | Value | Notes / Assumptions |
|---|---|---|
| Foreign business revenue (2024) | 1.365 billion CNY | YoY increase +15.33% |
| Projected sector CAGR (next 5 yrs) | 18% p.a. | Analyst consensus for UAV sector |
| CH-7 launch impact (FY2024) | Sales +15% | Applied to company FY2023 baseline sales to model 2024 |
| Southeast Asia & Europe contribution (by 2025) | $10 million (~70-75M CNY) | New market entry revenue |
| Government contracts via partnerships (3 years) | $15 million (~105-115M CNY) | Defense contractor partnerships pipeline |
| Domestic bidding activity | Increasing (qualitative) | More tenders for drones and airborne weapons reported |
- Revenue sensitivity: a 15% CH-7 sales uplift combined with international growth and new-market revenues could materially increase consolidated top-line and improve margin leverage if production scale is achieved.
- Risk-aware levers: timing of CH-7 certification, pace of government contract awards, and competitive pressure in Europe/SE Asia will determine realization of the $10M-$15M incremental revenue assumptions.
- Further background: Aerospace CH UAV Co.,Ltd: History, Ownership, Mission, How It Works & Makes Money

Aerospace CH UAV Co.,Ltd (002389.SZ) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.