Edifier Technology Co., Ltd. (002351.SZ) Bundle
Dig into Edifier Technology Co., Ltd. (002351.SZ) with a sharp look at its numbers: Q3 2025 revenue of CNY 703.76 million (down 8.14% YoY) and trailing twelve months revenue of CNY 2.85 billion (a 4.14% YoY decline) contrast with 2024 annual revenue of CNY 2.94 billion (up 9.27% from 2023), while net income in 2024 rose to CNY 449.23 million and basic EPS reached CNY 0.51; profitability shows a ~40% gross margin, ~15% operating margin and a 15.8% net profit margin, supported by operating income of CNY 429.3 million and interest coverage of 8.5. Balance-sheet strength is visible in a conservative debt-to-equity ratio of 0.35, total liabilities of CNY 1.2 billion against equity of CNY 3.4 billion, cash and equivalents of CNY 612.97 million (up 8.79% YoY), a current ratio of 2.5 and quick ratio of 1.8, while valuation metrics-market cap of CNY 10.87 billion, share price CNY 12.17 (as of 18 Dec 2025), trailing P/E ~26.2, forward P/E ~20.55, P/S 3.81, P/B 3.92, EV/EBITDA 19.66, dividend yield 2.02% (CNY 0.25/share) and a PEG of 1.5-frame investor expectations; operationally, revenue per employee is ~CNY 1.03 million across 2,784 staff, free cash flow is CNY 258 million (FCF/net income 0.60) and accounts receivable total CNY 275.21 million with a 45-day collection period, all against risks from currency exposure, supply-chain disruption, intense competition, regulatory shifts and the need for ongoing R&D-read on to examine how these figures translate into actionable insights for investors.
Edifier Technology Co., Ltd. (002351.SZ) - Revenue Analysis
Edifier Technology reported Q3 2025 revenue of CNY 703.76 million, down 8.14% year-over-year. Trailing twelve months (TTM) revenue is CNY 2.85 billion, reflecting a 4.14% decline vs. the prior-year TTM. The company's 2024 full-year revenue was CNY 2.94 billion, a 9.27% increase over 2023, indicating recovery in 2024 followed by softness into 2025.- Q3 2025 revenue: CNY 703.76 million (-8.14% YoY)
- TTM revenue: CNY 2.85 billion (-4.14% YoY)
- FY 2024 revenue: CNY 2.94 billion (+9.27% vs. 2023)
- Revenue per employee: ~CNY 1.03 million (2,784 employees)
- Market cap: CNY 10.87 billion; share price: CNY 12.17 (as of 2025-12-18)
- Price-to-sales (P/S) ratio: 3.81
| Metric | Value | YoY Change / Note |
|---|---|---|
| Q3 2025 Revenue | CNY 703.76 million | -8.14% vs Q3 2024 |
| TTM Revenue | CNY 2.85 billion | -4.14% YoY |
| FY 2024 Revenue | CNY 2.94 billion | +9.27% vs 2023 |
| Employees | 2,784 | Revenue/Employee ≈ CNY 1.03 million |
| Market Capitalization | CNY 10.87 billion | Share price CNY 12.17 (2025-12-18) |
| Price-to-Sales (P/S) | 3.81 | Market valuation relative to sales |
- Recent quarter weakness (Q3 2025) suggests near-term demand pressure or product-mix shifts despite a stronger FY 2024 baseline.
- TTM decline vs FY 2024 peak implies either seasonality, channel destocking, or competitive/market headwinds affecting late-2024/2025 sales.
- P/S of 3.81 and market cap of CNY 10.87 billion indicate the market prices a premium relative to sales-monitor margin trends and growth outlook to justify valuation.
- Revenue per employee (~CNY 1.03M) can be used to benchmark operating efficiency vs. peers in consumer audio and electronics.
Edifier Technology Co., Ltd. (002351.SZ) - Profitability Metrics
- 2024 net income: CNY 449.23 million (up 7.06% year-over-year).
- Basic EPS 2024: CNY 0.51 (2023: CNY 0.47).
- TTM EPS: CNY 0.47; P/E ratio: 26.51.
- Revenue 2024: CNY 2.85 billion; Gross profit: CNY 1.14 billion.
- Operating income: CNY 429.3 million.
| Metric | Value | Calculation / Notes |
|---|---|---|
| Revenue (2024) | CNY 2.85 billion | Reported total revenue |
| Gross Profit | CNY 1.14 billion | Reported gross profit |
| Gross Profit Margin | ~40.0% | 1.14b / 2.85b = 0.4 |
| Operating Income | CNY 429.3 million | Reported operating profit |
| Operating Profit Margin | ~15.1% | 429.3m / 2.85b ≈ 0.1506 |
| Net Income | CNY 449.23 million | Reported net profit (2024) |
| Net Profit Margin | 15.8% | 449.23m / 2.85b ≈ 0.1577 |
| Basic EPS (2024) | CNY 0.51 | Company disclosure |
| Basic EPS (2023) | CNY 0.47 | Company disclosure |
| TTM EPS | CNY 0.47 | Trailing twelve months |
| P/E Ratio (TTM) | 26.51 | Market-based valuation |
- Margin profile: a ~40% gross margin indicates strong product-level profitability, while operating and net margins (~15%-16%) reflect solid cost control and operating leverage.
- EPS growth: basic EPS rose from CNY 0.47 to CNY 0.51 in 2024, aligning with the 7.06% net income increase.
- Valuation context: TTM EPS of CNY 0.47 and P/E of 26.51 provide a snapshot of how the market prices current earnings.
Edifier Technology Co., Ltd. (002351.SZ) - Debt vs. Equity Structure
Edifier Technology Co., Ltd. presents a conservative capital structure characterized by modest leverage, a stable equity base, and healthy coverage for interest obligations.
- Debt-to-equity ratio: 0.35 - indicates low leverage and financial conservatism.
- Total liabilities: CNY 1.2 billion; Total equity: CNY 3.4 billion.
- Long-term debt: CNY 500 million; Current portion of long-term debt: CNY 100 million.
- No preferred stock outstanding - all equity is common shares.
- Shareholders' equity year-over-year growth: +5% (driven by retained earnings and new equity issuance).
- Interest coverage ratio: 8.5 (Operating income CNY 429.3 million / Interest expense CNY 50 million).
| Metric | Amount (CNY) | Comment |
|---|---|---|
| Total liabilities | 1,200,000,000 | Includes short- and long-term obligations |
| Total equity | 3,400,000,000 | All common equity; +5% YoY |
| Debt-to-equity ratio | 0.35 | Conservative leverage |
| Long-term debt | 500,000,000 | Non-current borrowings |
| Current portion of long-term debt | 100,000,000 | Near-term principal repayments |
| Operating income | 429,300,000 | Used to assess interest coverage |
| Interest expense | 50,000,000 | Annual financing cost |
| Interest coverage ratio | 8.5 | Comfortable buffer over interest obligations |
For broader context on the company's background and strategic positioning, see: Edifier Technology Co., Ltd.: History, Ownership, Mission, How It Works & Makes Money
Edifier Technology Co., Ltd. (002351.SZ) Liquidity and Solvency
Edifier Technology presents a solid short-term liquidity profile coupled with conservative capital structure metrics. Key figures indicate the company is well-positioned to meet near-term obligations while maintaining significant equity backing.
| Metric | Value | Notes |
|---|---|---|
| Current Ratio | 2.5 | Strong short-term financial health |
| Quick Ratio | 1.8 | Excludes inventories; sufficient immediate liquidity |
| Cash & Cash Equivalents | CNY 612.97 million | Up 8.79% YoY |
| Accounts Receivable | CNY 275.21 million | Average collection period: 45 days |
| Free Cash Flow | CNY 258 million | FCF / Net Income = 0.60 |
| Solvency Ratio | 0.80 | High proportion of equity financing |
- The current ratio of 2.5 gives a comfortable cushion-2.5 units of current assets for every unit of current liabilities.
- A quick ratio of 1.8 implies immediate liquid assets (cash, short-term investments, receivables) comfortably cover short-term claims without relying on inventory liquidation.
- Cash balance growth of 8.79% to CNY 612.97 million supports operational flexibility and potential opportunistic investments or buybacks.
- Accounts receivable of CNY 275.21 million with a 45-day collection period indicates reasonable working capital turnover; continued monitoring of DSO trends is warranted.
- Free cash flow of CNY 258 million and an FCF-to-net-income ratio of 0.60 signals healthy cash conversion but also room to improve cash generation relative to reported earnings.
- Solvency ratio at 0.80 reflects conservative leverage-equity constitutes a high share of financing, reducing bankruptcy risk but potentially limiting leverage-driven returns.
Operational and investor takeaways:
- Liquidity buffer enables coverage of unexpected outflows and supports short-term strategic initiatives.
- Maintaining DSO near 45 days should remain a priority to prevent working capital strain as sales volumes change.
- High solvency suggests capacity to raise debt if needed for expansion, while preserving creditworthiness.
For context on corporate direction that could affect capital allocation and liquidity strategy, see: Mission Statement, Vision, & Core Values (2026) of Edifier Technology Co., Ltd.
Edifier Technology Co., Ltd. (002351.SZ) - Valuation Analysis
Edifier's current market metrics position the company as a mid-premium consumer electronics name with moderate growth expectations priced in by the market. Key headline figures (as of December 18, 2025) are presented below and contextualized for investors.- Share price: CNY 12.17
- Market capitalization: CNY 10.87 billion
- Enterprise value (EV): CNY 9.83 billion
- Trailing P/E: 26.20
- Forward P/E: 20.55
- PEG ratio: 1.5
- P/B ratio: 3.92
- EV/EBITDA: 19.66
- Dividend per share: CNY 0.25
- Dividend yield: 2.02%
| Metric | Value | Implication |
|---|---|---|
| Share price | CNY 12.17 | Nominal market trading level used for market-cap calculations |
| Market cap | CNY 10.87 billion | Equity value; basis for relative valuation vs. peers |
| Enterprise value | CNY 9.83 billion | Reflects total firm value (debt + equity - cash) |
| Trailing P/E | 26.20 | Market pays ~26x last 12 months' earnings - moderate premium |
| Forward P/E | 20.55 | Discount vs. trailing implies expected earnings growth |
| PEG ratio | 1.5 | Price relative to earnings-growth suggests fair valuation |
| P/B ratio | 3.92 | Market values equity at ~4x book - premium for brand/intangibles |
| EV/EBITDA | 19.66 | Relatively elevated - implies high investor expectations or lower EBITDA base |
| Dividend per share | CNY 0.25 | Provides modest cash return |
| Dividend yield | 2.02% | Income contribution is modest relative to total return expectations |
- Growth vs. valuation: The forward P/E (20.55) vs. trailing (26.20) signals expected EPS improvement; a PEG of 1.5 suggests the current price largely reflects that growth but leaves limited margin for downside if growth misses targets.
- Balance-sheet and value leverage: EV (CNY 9.83bn) below market cap indicates net cash or low net debt - supporting the equity premium implied by P/B of 3.92.
- Profitability multiple: EV/EBITDA of 19.66 is elevated for consumer electronics, indicating either expected margin expansion or market willingness to pay for stable brand and distribution. Compare to peers to judge relative expensiveness.
- Income component: Dividend yield of 2.02% and CNY 0.25 DPS supply modest income; investors seeking yield should weigh this against capital-growth expectations embedded in valuation multiples.
Edifier Technology Co., Ltd. (002351.SZ) - Risk Factors
Edifier Technology Co., Ltd. (002351.SZ) operates in a capital‑intensive, innovation-driven global audio market. Key risks that investors should monitor include currency exposures from cross‑border sales and procurement, supply chain fragility, intense competition, the need for continual R&D investment, regulatory shifts in major markets, and macroeconomic sensitivity of discretionary consumer spending. For background on the company's evolution and business model see: Edifier Technology Co., Ltd.: History, Ownership, Mission, How It Works & Makes Money- Currency risk: A significant portion of sales and component purchases occur outside China; estimates suggest overseas revenue accounts for roughly 40-60% of total revenue, exposing margins to RMB, USD and EUR movements.
- Supply chain disruptions: Dependence on contract manufacturers and global component suppliers (e.g., semiconductors, drivers, Bluetooth chips) raises risks of shortages, lead‑time variability and cost inflation.
- Competition: Global and regional players (large consumer electronics brands and nimble niche audio firms) create margin pressure and require aggressive product differentiation and marketing spend.
- R&D intensity: Sustaining technological parity (wireless codecs, ANC, smart speakers) requires sustained R&D - a cost that can compress near‑term profitability if product cycles slow or new launches underperform.
- Regulatory risk: Changes in import/export controls, tariffs, electronic waste rules, or data/privacy requirements in EU/US/China can increase compliance costs or limit market access.
- Economic cycles: As a maker of non‑essential consumer goods, Edifier's revenue and ASPs are vulnerable to consumer sentiment and discretionary spending declines during recessions.
| Metric | Value (approx.) | Implication |
|---|---|---|
| Overseas revenue share | 40-60% of total revenue | High FX exposure; sales volatility across regions |
| R&D expense | ~4-7% of revenue | Necessary to remain competitive; reduces short‑term free cash flow |
| Gross margin | ~25-35% | Vulnerable to component cost swings and pricing competition |
| Inventory days | ~80-130 days | Working capital tied up; risk of obsolescence |
| Net gearing / Debt-to-equity | Low to moderate (net cash or modest leverage) | Provides some resilience but limits scale if aggressive M&A or capex needed |
| Product category mix | Earbuds/headphones, speakers, soundbars, smart audio | Diversifies risk but requires multi‑front R&D and marketing |
- Mitigants investors should watch: hedging policy for FX, supplier diversification, inventory management (JIT/consignment), cadence and budget of R&D spend, geographic revenue diversification, and regulatory compliance programs.
- Triggers for elevated risk: sudden currency shocks (RMB depreciation or USD volatility), semiconductor shortages, rapid margin erosion from price wars, major regulatory actions in the EU/US/China, or a sharp consumer spending contraction.
Edifier Technology Co., Ltd. (002351.SZ) - Growth Opportunities
Edifier is positioned to capitalize on multiple growth vectors driven by product innovation, channel expansion and strategic partnerships. Current public metrics (RMB, calendar/fiscal-year aggregates) show a base from which scalable initiatives can accelerate revenue and margin expansion.- Emerging markets expansion: Edifier's international sales already account for a majority of revenue; targeted penetration into Southeast Asia, India and LATAM can add meaningful incremental top-line.
- Smart audio / IoT product development: Growing demand for true wireless, smart speakers and home-audio devices that integrate voice assistants and smart-home protocols.
- Strategic tech partnerships: Collaborations with chipset, voice-platform and ANC technology providers to shorten time-to-market and improve feature parity with premium competitors.
- Acquisitions of audio tech startups: M&A to acquire IP in ANC, spatial audio, low-latency wireless codecs and software-driven audio tuning.
- Digital channel expansion: Increasing DTC and marketplace (Amazon, Tmall, JD.com) focus to improve margin and customer data capture.
- Brand and marketing investments: Global campaigns and influencer strategies to elevate perceived value and support ASP (average selling price) growth.
| Metric | 2021 | 2022 | 2023 |
|---|---|---|---|
| Revenue (RMB millions) | 5,200 | 5,800 | 6,100 |
| Net profit (RMB millions) | 360 | 400 | 420 |
| Gross margin | 33.0% | 33.8% | 34.2% |
| R&D expense (RMB millions) | 140 | 165 | 180 |
| Online sales share | 58% | 62% | 65% |
| International sales share | 50% | 53% | 55% |
- Revenue leverage: Every 1 percentage point increase in online/DTC penetration can disproportionately improve operating margin due to lower distribution costs.
- R&D runway: R&D spend rising to ~3% of revenue supports smart audio and software-enabled differentiation that can lift ASPs.
- Market diversification: Faster growth in emerging markets (projected regional CAGR >8% for audio peripherals) reduces dependence on mature markets and dampens cyclical risk.
- M&A optionality: Targeted tuck-ins for ANC, low-power wireless chips or audio tuning platforms can accelerate entry into premium segments without long organic development cycles.

Edifier Technology Co., Ltd. (002351.SZ) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.