Xinjiang Beixin Road & Bridge Group Co., Ltd (002307.SZ) Bundle
Investors eyeing Xinjiang Beixin Road & Bridge Group Co., Ltd (002307.SZ) should note the striking juxtaposition of scale and strain: CNY 7.68 billion revenue in the nine months to Sept 30, 2025 (up 41.23% year‑over‑year) and a TTM revenue of CNY 12.46 billion alongside a deteriorating profit picture-net loss CNY 98.2 million for the nine months and a TTM net loss of CNY 526.13 million-while per‑share metrics show EPS of -CNY 0.35 and revenue per share of CNY 8.72; balance sheet risks are evident with CNY 38.53 billion total debt vs CNY 6.7 billion equity (debt‑to‑equity 573.2%) and an interest coverage of 0.8x, even as liquidity includes CNY 4.0 billion in cash and short‑term investments; valuation sits at a CNY 5.23 share price and CNY 6.63 billion market cap with a negative P/E, margins are compressed (net margin -4.22%, ROE -8.50%), and yet growth avenues remain-secured CNY 780 million and CNY 865 million contracts, a ¥1 billion Thai JV, a tech partnership targeting ~15% cost reductions, 30+ years of industry ties and 90+ highway projects-read on for a detailed breakdown of revenue trends, profitability stresses, leverage dynamics, liquidity signals, valuation implications and project‑level catalysts.
Xinjiang Beixin Road & Bridge Group Co., Ltd (002307.SZ) - Revenue Analysis
Xinjiang Beixin reported sharp top-line acceleration through 9M 2025 while profitability deteriorated, creating mixed signals for investors assessing operating scale versus margin pressures.
- 9M 2025 revenue: CNY 7.68 billion - up 41.23% from CNY 5.44 billion in 9M 2024.
- TTM revenue: CNY 12.46 billion, indicating substantial operating scale and backlog conversion potential.
- 9M 2025 net result: loss of CNY 98.2 million vs. net income of CNY 5.02 million in 9M 2024.
- Revenue per share (TTM): CNY 8.72; fiscal 2024 revenue per share: CNY 8.45 (slight year-over-year decrease).
- Historical revenue growth trend: average annual decline of 6.2%, contrasting with the construction industry average growth of 8.6%.
| Metric | Period | Value | YoY / Note |
|---|---|---|---|
| Revenue | 9M 2025 | CNY 7.68 billion | +41.23% vs 9M 2024 |
| Revenue | TTM | CNY 12.46 billion | Scale indicator |
| Net Income (Loss) | 9M 2025 | Loss CNY 98.2 million | Worsened from profit CNY 5.02 million (9M 2024) |
| Revenue per Share | TTM | CNY 8.72 | Operational revenue productivity |
| Revenue per Share | FY 2024 | CNY 8.45 | Slight decrease vs prior year |
| Average Annual Revenue Growth | Historical | -6.2% p.a. | Underperforms industry 8.6% p.a. |
Key revenue dynamics to watch:
- Top-line recovery drivers: order intake conversion, regional infrastructure spend, and large EPC contract recognition.
- Profitability headwinds: margin compression despite higher revenue - monitor cost of sales, subcontractor expenses, and project provisioning.
- Per-share productivity: revenue per share (CNY 8.72 TTM) suggests scale but declining EPS indicates earnings dilution or rising costs.
Contextual reference: Mission Statement, Vision, & Core Values (2026) of Xinjiang Beixin Road & Bridge Group Co., Ltd.
Xinjiang Beixin Road & Bridge Group Co., Ltd (002307.SZ) - Profitability Metrics
- Nine months ending Sep 30, 2025: net loss of CNY 98.2 million (vs. net income CNY 5.02 million in same period prior year).
- Trailing twelve months (TTM) net income: loss of CNY 526.13 million.
- Fiscal year ending Dec 31, 2024: EPS = CNY -0.35; earnings yield = -9.46%.
- Net margin: -4.22% (company loses money on each unit of revenue).
- Return on equity (ROE): -8.50% (negative shareholder returns).
| Metric | Value | Period |
|---|---|---|
| Net income (loss) | CNY -98.2M | 9M to 2025-09-30 |
| Net income (TTM) | CNY -526.13M | Trailing 12 months |
| EPS | CNY -0.35 | FY 2024 |
| Net margin | -4.22% | FY 2024 |
| ROE | -8.50% | FY 2024 |
| Earnings yield | -9.46% | FY 2024 |
- Profitability trajectory: deterioration from a small positive net income (9M prior year) to substantial TTM losses.
- Per-share impact: negative EPS of -0.35 indicates dilution of shareholder value versus prior periods.
- Margin and ROE both negative, signaling structural issues in cost control, pricing, or project profitability.
Xinjiang Beixin Road & Bridge Group Co., Ltd (002307.SZ) - Debt vs. Equity Structure
- Total debt: CNY 38.53 billion (2023).
- Total shareholder equity: CNY 6.7 billion (2023).
- Debt-to-equity ratio: 573.2% (38.53 / 6.7 × 100).
- Interest coverage ratio: 0.8x - operating earnings cover less than full interest expense.
- Total assets: CNY 58.9 billion (2023); total liabilities: CNY 52.2 billion (2023).
- Liabilities and assets both increasing year-over-year, with liabilities reaching CNY 52.2 billion in 2023.
- Debt-to-equity materially above the industry average, indicating elevated financial risk and leverage pressure.
| Metric | Amount (CNY) | Notes |
|---|---|---|
| Total Assets (2023) | 58.9 billion | Up from prior years |
| Total Liabilities (2023) | 52.2 billion | Rising trend; increases leverage |
| Total Debt (2023) | 38.53 billion | Includes short- and long-term borrowings |
| Shareholder Equity (2023) | 6.7 billion | Relatively small equity base vs. debt |
| Debt-to-Equity | 573.2% | Far above industry average |
| Interest Coverage Ratio | 0.8x | Earnings insufficient to fully cover interest |
- Solvency concern: Interest coverage <1.0x signals earnings shortfall relative to interest obligations, increasing refinancing/default risk.
- Liquidity & covenant risk: High indebtedness vs. low equity raises probability of covenant breaches and tighter lender scrutiny.
- Investor implications: Equity cushion is thin - adverse earnings or higher rates could materially impair shareholder value.
- Monitoring priorities: trend of liabilities, cash flow from operations, debt maturities, refinancing terms, and any equity injections or asset sales.
Xinjiang Beixin Road & Bridge Group Co., Ltd (002307.SZ) - Liquidity and Solvency
Xinjiang Beixin holds CNY 4.0 billion in cash and short-term investments, which provides a liquidity cushion but may be insufficient given interest obligations and rising liabilities. The interest coverage ratio stands at 0.8x, indicating earnings are currently inadequate to comfortably cover interest expense.- Cash & short-term investments: CNY 4.0 billion
- Interest coverage ratio: 0.8x
- Total liabilities (2023): CNY 52.2 billion - increasing year-over-year
- Total assets (2023): CNY 58.9 billion - increasing year-over-year
- Debt-to-equity: materially higher than industry average, implying elevated leverage risk
| Metric | 2023 Value | Interpretation |
|---|---|---|
| Cash & short-term investments | CNY 4.0 billion | Liquidity buffer for short-term needs |
| Interest coverage ratio | 0.8x | Insufficient operating earnings to cover interest |
| Total liabilities | CNY 52.2 billion | High and increasing - potential solvency pressure |
| Total assets | CNY 58.9 billion | Growing asset base, but leverage remains elevated |
| Debt-to-equity | Significantly above industry average | Higher financial risk compared with peers |
| Liabilities trend | Upward (2023 vs prior years) | Rising debt load |
| Assets trend | Upward (2023 vs prior years) | Asset growth may be financed by increased leverage |
Xinjiang Beixin Road & Bridge Group Co., Ltd (002307.SZ) - Valuation Analysis
| Metric | Value |
|---|---|
| Stock Price | CNY 5.23 |
| Market Capitalization | CNY 6.63 billion |
| TTM Revenue | CNY 12.46 billion |
| EPS (FY ending 2024) | CNY -0.35 |
| P/E Ratio | Negative (company not profitable) |
| Price-to-Sales (Market Cap / TTM Revenue) | ~0.53 |
| Implied Enterprise Value (approx., excl. net debt). | Not provided - use Market Cap CNY 6.63bn as reference |
- Low P/S (~0.53) implies the market values the firm at roughly half of one year's revenue - reflective of either low margins, elevated risk, or non-recurring factors weighing on valuation.
- Negative EPS (CNY -0.35) and a negative P/E mean standard earnings-based valuation multiples are not applicable; investors must rely on revenue multiples, asset valuation or scenario-based DCFs.
- Market cap (CNY 6.63bn) vs. TTM revenue (CNY 12.46bn) suggests revenue scale exceeds current equity valuation - watch for margin recovery or recurring profitability to re-rate the stock.
- Given the stock price CNY 5.23, any shareholder-return thesis needs to consider turnaround timing, balance sheet health, and cashflow generation to justify re-valuation.
Xinjiang Beixin Road & Bridge Group Co., Ltd (002307.SZ) - Risk Factors
- Capital structure risk: debt-to-equity ratio of 573.2% - extremely high leverage increases default and refinancing risk.
- Interest servicing strain: interest coverage ratio 0.8x, indicating operating earnings are insufficient to cover interest expense comfortably.
- Recent operating losses: net loss of CNY 98.2 million for the nine months ended September 30, 2025, versus net income of CNY 5.02 million in the same period prior year - sharp deterioration in profitability.
- Negative profitability metrics: EPS for FY2024 = CNY -0.35; net margin = -4.22%; ROE = -8.50% - returns and margins are currently adverse for shareholders.
- Liquidity and solvency concerns: combination of negative earnings, thin interest coverage and very high leverage heightens short-term liquidity stress and medium-term solvency risk.
- Market and execution risk: project delays, cost overruns or contract disputes would further compress margins and exacerbate leverage problems.
| Metric | Value | Period / Notes |
|---|---|---|
| Debt-to-Equity Ratio | 573.2% | Latest reported |
| Interest Coverage Ratio | 0.8x | Operating EBIT / Interest Expense |
| Net Income (9M) | CNY -98.2 million | Nine months ended Sep 30, 2025 |
| Net Income (9M prior year) | CNY 5.02 million | Nine months ended Sep 30, 2024 |
| EPS (FY2024) | CNY -0.35 | Fiscal year ended Dec 31, 2024 |
| Net Margin | -4.22% | Latest reported |
| Return on Equity (ROE) | -8.50% | Latest reported |
- Investor considerations: monitoring near-term liquidity (cash, short-term borrowings), covenant compliance, and any debt restructuring announcements is critical.
- Trigger events to watch: missed interest payments, accelerated debt, major contract failures, or upward revisions to project costs.
- Further reading on corporate context and strategy: Xinjiang Beixin Road & Bridge Group Co., Ltd: History, Ownership, Mission, How It Works & Makes Money
Xinjiang Beixin Road & Bridge Group Co., Ltd (002307.SZ) - Growth Opportunities
Xinjiang Beixin Road & Bridge Group Co., Ltd (002307.SZ) shows multiple high-conviction growth avenues driven by large contracted work, international expansion, technology partnerships and a diversified service mix.
- Secured flagship domestic contracts: CNY 780 million expressway expansion (Sichuan) and CNY 865 million mining infrastructure (Yunnan).
- International expansion via a joint venture in Thailand targeting ~¥1,000 million in regional infrastructure projects.
- Technology partnership for smart construction expected to improve operational efficiency and reduce costs by ~15%.
- Over 30 years of industry experience with established governmental relationships aiding project access and bidding success.
- Diversified services from highways to urban infrastructure and completed 90+ domestic highway projects; growing footprint in Central Asia, South Asia and Africa.
| Growth Driver | Project / Metric | Region | Estimated Financial Impact | Strategic Benefit |
|---|---|---|---|---|
| Domestic Expressway Contract | CNY 780,000,000 | Sichuan, China | Revenue boost in FY - CNY 780M | Higher-margin road construction, repeatability |
| Mining Infrastructure Contract | CNY 865,000,000 | Yunnan, China | Revenue pipeline - CNY 865M | Specialized civil works, long-term maintenance potential |
| Thailand Joint Venture | ¥1,000,000,000 (est.) | Thailand / SE Asia | International revenue diversification | Access to Southeast Asian infrastructure market |
| Smart Construction Partnership | Efficiency target | Global / Domestic projects | Cost reduction ~15% | Improved margins, faster project delivery |
| Operational Track Record | 30+ years; 90+ highway projects | China & Overseas | Proven execution capability | Strong govt. ties, tender success |
- Revenue concentration risk: large projects improve near-term cash flows but require monitoring of contract roll-off and margin volatility.
- Geographic diversification: presence in Central Asia, South Asia, Africa and the Thailand JV reduces single-market exposure and opens concessional financing opportunities.
- Operational leverage from smart-construction tech can convert to sustainable margin expansion if rollout meets the projected ~15% cost savings.
Further detail on shareholder composition, recent financials and investor activity can be found here: Exploring Xinjiang Beixin Road & Bridge Group Co., Ltd Investor Profile: Who's Buying and Why?

Xinjiang Beixin Road & Bridge Group Co., Ltd (002307.SZ) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.