Breaking Down Leo Group Co., Ltd. Financial Health: Key Insights for Investors

CN | Industrials | Industrial - Machinery | SHZ

Leo Group Co., Ltd. (002131.SZ) Bundle

Get Full Bundle:
$25 $15
$9 $7
$9 $7
$9 $7
$9 $7
$9 $7
$9 $7
$9 $7
$9 $7

TOTAL:

Investors scanning Leo Group Co., Ltd. (002131.SZ) will want to weigh a mixed set of facts: quarterly revenue slid to 4.82 billion CNY in Q3 2025 (down 7.09% year-over-year) with TTM revenue at 19.78 billion CNY (down 4.19%) after a 2024 annual revenue of 21.17 billion CNY (+3.41%), while revenue per employee is about 3.15 million CNY across 6,280 staff and market cap sits at 32.60 billion CNY (P/S 1.65); profitability shows strain-net income in the quarter was just 110.71 million CNY (down 81.05%), net margin 2.30% (down 79.59%), EBITDA 153.14 million CNY (down 18.86%), TTM EPS 0.07 CNY and ROE 3.35%-even as the balance sheet records total assets of 21.89 billion CNY, liabilities 8.70 billion CNY and equity 13.19 billion CNY (debt-to-equity 22.6%) with a worrying interest coverage of -0.6; liquidity looks robust with a current ratio of 2.41, quick ratio 2.13 and cash & short-term investments of 6.51 billion CNY, yet valuation metrics are lofty-TTM P/E 69.62, P/B 2.47, EV 29.19 billion CNY, EV/EBITDA 93.93 and an EV/FCF of -12,324.86-so readers should consider both the headwinds (declining margins, negative interest coverage, high P/E) and the growth levers (8.72% market share in digital marketing ranking first, smart pumps ranked second domestically with exports to over 160 countries, a planned up-to-3 billion CNY securities investment, diversified business lines and a 6.51 billion CNY cash buffer) as they read on.

Leo Group Co., Ltd. (002131.SZ) - Revenue Analysis

Leo Group Co., Ltd. reported mixed top-line performance through 2024-2025, with signs of pressure emerging in the most recent quarter. The quarter ending September 30, 2025 recorded revenue of 4.82 billion CNY, down 7.09% year-over-year. Trailing twelve months (TTM) revenue stands at 19.78 billion CNY, a 4.19% decline versus the prior year TTM, while full-year 2024 revenue was 21.17 billion CNY, a 3.41% increase relative to 2023.
  • Q3 2025 revenue: 4.82 billion CNY (-7.09% YoY)
  • TTM revenue: 19.78 billion CNY (-4.19% YoY)
  • FY 2024 revenue: 21.17 billion CNY (+3.41% YoY)
  • Revenue per employee: ~3.15 million CNY (6,280 employees)
  • Market capitalization: 32.60 billion CNY; P/S ratio: 1.65
  • Primary headwinds: intensified competition and market saturation in digital marketing and pump manufacturing
Metric Value Period / Note
Quarter Revenue 4.82 billion CNY Quarter ended 2025-09-30 (-7.09% YoY)
TTM Revenue 19.78 billion CNY Trailing twelve months (-4.19% YoY)
Annual Revenue 21.17 billion CNY FY 2024 (+3.41% YoY)
Revenue per Employee ≈3.15 million CNY Based on 6,280 employees
Market Capitalization 32.60 billion CNY Market value
Price-to-Sales (P/S) 1.65 Market cap / TTM revenue
Revenue dynamics suggest the company's recent growth engine (digital marketing services and pump manufacturing) is encountering shorter sales cycles and margin pressure as competitors increase supply and pricing competition intensifies. Management focus on efficiency (reflected in revenue per employee) and potential portfolio adjustments will be key to arresting the current TTM decline; related strategic direction can be cross-referenced here: Mission Statement, Vision, & Core Values (2026) of Leo Group Co., Ltd.

Leo Group Co., Ltd. (002131.SZ) - Profitability Metrics

Leo Group Co., Ltd. reported a sharp deterioration in core profitability for the quarter ending September 30, 2025, with material year-over-year declines across net income, margins and EBITDA, while trailing EPS and ROE indicate only modest returns to shareholders.
  • Net income (Q3 2025): 110.71 million CNY, down 81.05% YoY.
  • Net profit margin (Q3 2025): 2.30%, down 79.59% YoY.
  • EBITDA (Q3 2025): 153.14 million CNY, down 18.86% YoY.
  • TTM EPS: 0.07 CNY.
  • Return on equity (ROE): 3.35%.
Metric Value YoY Change Period
Net Income 110.71 million CNY -81.05% Quarter ended 2025-09-30
Net Profit Margin 2.30% -79.59% Quarter ended 2025-09-30
EBITDA 153.14 million CNY -18.86% Quarter ended 2025-09-30
TTM EPS 0.07 CNY n/a Trailing 12 months
ROE 3.35% n/a Most recent reported
Key drivers and context:
  • Operating expenses have risen meaningfully, pressuring margins despite positive EBITDA on an absolute basis.
  • Competitive pressures in the industry likely compressed pricing and margin recovery.
  • The relatively low TTM EPS (0.07 CNY) and ROE (3.35%) reflect constrained shareholder returns amid the downturn.
For additional context on corporate direction and priorities, see: Mission Statement, Vision, & Core Values (2026) of Leo Group Co., Ltd.

Leo Group Co., Ltd. (002131.SZ) - Debt vs. Equity Structure

As of June 30, 2025, the balance between liabilities and shareholders' equity for Leo Group Co., Ltd. (002131.SZ) shows a conservative leverage profile by headline metrics but with operating-profitability stress indicated by coverage ratios.
Metric Value (CNY) Ratio / Comment
Total Assets 21.89 billion
Total Liabilities 8.70 billion
Total Equity 13.19 billion
Debt-to-Equity Ratio - 22.6%
Interest Coverage Ratio - -0.6 (negative; earnings < interest expense)
Current Ratio - 2.41 (adequate short-term liquidity)
Cash & Short-term Investments 6.51 billion
  • Leverage posture: A 22.6% debt-to-equity ratio signals relatively low financial leverage versus equity base.
  • Liquidity buffer: A current ratio of 2.41 and cash/short-term investments of 6.51 billion CNY provide a sizable short-term liquidity cushion.
  • Profitability stress: Interest coverage at -0.6 indicates operating earnings are insufficient to cover interest, raising solvency risk if negative operating trends persist.
  • Asset composition: With total assets of 21.89 billion CNY and equity of 13.19 billion CNY, equity funds ~60% of the asset base, supporting balance-sheet stability.
  • Investor considerations:
    • Monitor quarterly operating profit trends and EBITDA trajectory to see if interest coverage improves above 1.5-2.0 thresholds commonly used by creditors.
    • Assess the composition and maturities of the 8.70 billion CNY liabilities (short-term vs. long-term) to gauge refinancing and rollover risk.
    • Evaluate free-cash-flow generation relative to interest and principal outflows; high cash balances (6.51 billion) help but may be transient.
Mission Statement, Vision, & Core Values (2026) of Leo Group Co., Ltd.

Leo Group Co., Ltd. (002131.SZ) - Liquidity and Solvency

Leo Group Co., Ltd. (002131.SZ) presents a mixed but broadly stable short-term liquidity profile alongside conservative capital structure metrics. Key metrics show ample current assets relative to liabilities, substantial cash reserves, and low leverage, while profitability-driven coverage of interest obligations is a weakness that investors should monitor.
  • Current ratio: 2.41 - more than sufficient short-term asset coverage for current liabilities.
  • Quick ratio: 2.13 - strong liquidity excluding inventory, indicating low reliance on slow-moving stock to meet obligations.
  • Cash and short-term investments: ¥6.51 billion CNY - a sizable cash buffer to support operations and near-term commitments.
  • Debt-to-equity ratio: 22.6% - conservative leverage, limiting financial risk from debt financing.
  • Interest coverage ratio: -0.6 - operating earnings are insufficient to cover interest expense, signaling potential stress if this persists.
Metric Value Interpretation
Current Ratio 2.41 Adequate short-term liquidity
Quick Ratio 2.13 Strong immediate liquidity excluding inventory
Cash & Short-term Investments ¥6.51 billion Solid cash buffer
Debt-to-Equity Ratio 22.6% Low leverage; conservative capital structure
Interest Coverage Ratio -0.6 Negative - operating earnings do not cover interest expense
Key implications for investors:
  • Liquidity strength (high current and quick ratios) reduces near-term default risk and supports working capital flexibility.
  • ¥6.51 billion in liquid assets gives management runway for operating needs, opportunistic investments, or debt paydown.
  • Low debt-to-equity (22.6%) limits solvency risk, but leverage advantage is dampened if earnings remain weak.
  • Negative interest coverage (-0.6) is the primary red flag: sustained negative or low coverage could force asset sales, equity issuance, or refinancing at higher cost.
For context on corporate direction that may affect solvency priorities, see: Mission Statement, Vision, & Core Values (2026) of Leo Group Co., Ltd.

Leo Group Co., Ltd. (002131.SZ) - Valuation Analysis

Leo Group Co., Ltd. (002131.SZ) presents a stretched valuation profile across multiple metrics, combining a high earnings multiple, moderate book valuation, and signs of cash-flow stress. Key quantitative indicators below provide a snapshot for investors assessing relative price, capital structure implications, and operational cash conversion.

  • TTM Price-to-Earnings (P/E): 69.62 - implies a high multiple relative to current earnings.
  • Price-to-Book (P/B): 2.47 - the stock trades at 2.47x book value.
  • Enterprise Value (EV): 29.19 billion CNY.
  • EV/EBITDA: 93.93 - indicates an extremely high EV relative to operating profitability.
  • EV/FCF: -12,324.86 - negative free cash flow drives an anomalous negative valuation ratio.
  • Market Capitalization: 32.60 billion CNY.
  • Price-to-Sales (P/S): 1.65 - sales multiple vs. market cap.
Metric Value Implication
TTM P/E 69.62 High - markets pricing in significant growth/optimism
P/B 2.47 Above 1 - investors pay a premium to book
EV 29.19 billion CNY Firm enterprise value including debt
EV/EBITDA 93.93 Very high - weak EBITDA relative to valuation
EV/FCF -12,324.86 Negative FCF - caution on cash generation
Market Cap 32.60 billion CNY Equity market valuation
P/S 1.65 Moderate revenue multiple

Interpretive notes:

  • The 69.62 TTM P/E signals investor optimism or potentially overheated expectations; pairing this with EV/EBITDA of 93.93 highlights that operating earnings are small relative to enterprise valuation.
  • Negative EV/FCF (-12,324.86) confirms free cash flow is negative - this amplifies valuation risk because high multiples rest on earnings that are not yet translating into cash.
  • P/B of 2.47 and P/S of 1.65 show the market values both equity book and sales at premiums, but without robust cash flow the premium is driven largely by expected future performance.

For broader context on shareholder composition and recent investor activity that can help explain valuation dynamics, see: Exploring Leo Group Co., Ltd. Investor Profile: Who's Buying and Why?

Leo Group Co., Ltd. (002131.SZ) - Risk Factors

Investors should weigh several material risks that could impair Leo Group Co., Ltd.'s near- to medium-term financial performance and valuation.

  • Negative interest coverage: Interest coverage ratio = -0.6, signaling potential difficulty meeting interest obligations from operating earnings.
  • Weak profitability: Net profit margin has declined to 2.30%, reducing earnings cushion and resilience to shocks.
  • High valuation: Trailing P/E ratio = 69.62, implying elevated market expectations relative to current earnings.
  • Cash flow stress: Negative EV/FCF ratio, indicating enterprise value exceeds the capacity to generate positive free cash flow.
  • Revenue and profit deterioration: Recent year-over-year revenue decline (≈ -8.0%) and net income contraction (≈ -35.0%) may erode investor confidence.
  • Sector competition: Exposure to fiercely competitive digital marketing and pump manufacturing markets may compress margins and market share.
Metric Value Implication
Interest Coverage Ratio -0.6 Insufficient operating income to cover interest expense
Net Profit Margin 2.30% Low profitability; limited buffer for cost shocks
Price-to-Earnings (P/E) 69.62 Potential overvaluation vs. peers and historical levels
EV/FCF Negative Enterprise value not supported by free cash flow generation
Revenue Trend (YoY) -8.0% Top-line contraction risks scale and leverage
Net Income Trend (YoY) -35.0% Declining bottom line pressures valuation and dividends
Key Markets Digital marketing; Pump manufacturing High competition and margin variability

Further context and investor positioning can be reviewed here: Exploring Leo Group Co., Ltd. Investor Profile: Who's Buying and Why?

Leo Group Co., Ltd. (002131.SZ) - Growth Opportunities

Leo Group Co., Ltd. (002131.SZ) is positioned across digital marketing and industrial products with quantifiable strengths and clear investment initiatives that underpin near- to medium-term growth prospects.
  • Digital marketing: market share 8.72%, ranking #1 domestically in the segment.
  • Smart pumps & systems: ranked #2 in the domestic pump and system industry; products exported to over 160 countries.
  • Cash position: 6.51 billion CNY available to support expansion, R&D, or opportunistic M&A.
  • Securities investment plan: up to 3.0 billion CNY allocation intended to enhance financial flexibility and liquidity management.
  • Diversified business model: revenue exposure across digital services and industrial manufacturing reduces single-market dependence.
  • Innovation & sustainability: strategic focus expected to support premium product positioning and regulatory alignment in key markets.
Metric Value Implication
Digital marketing market share 8.72% Leadership position supports pricing power and client acquisition
Smart pumps global reach Exported to >160 countries Significant international distribution and FX revenue diversification
Domestic pump ranking #2 Strong competitive position with room to gain market share
Available cash 6.51 billion CNY Funds for capex, R&D, M&A, or balance-sheet optimization
Planned securities investment Up to 3.0 billion CNY Potential to improve returns on idle capital and enhance liquidity
Business model Diversified (digital marketing + industrial products) Multiple growth levers and risk mitigation across cycles
  • Capital allocation flexibility: 6.51 billion CNY cash + 3.0 billion CNY securities plan creates a potential 9.51 billion CNY of deployable resources (subject to execution), enabling strategic investments without immediate dilutive financing.
  • Cross-selling & synergies: digital marketing capabilities can be leveraged to accelerate go-to-market for industrial products and service contracts internationally.
  • Sustainability & R&D: continued emphasis on energy-efficient pump systems and digital solutions may unlock premium contracts and regulatory-driven demand in both domestic and export markets.
For additional context on corporate direction and values, see: Mission Statement, Vision, & Core Values (2026) of Leo Group Co., Ltd.

DCF model

Leo Group Co., Ltd. (002131.SZ) DCF Excel Template

    5-Year Financial Model

    40+ Charts & Metrics

    DCF & Multiple Valuation

    Free Email Support


Disclaimer

All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.

We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.

All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.