Breaking Down GuiZhou QianYuan Power Co., Ltd. Financial Health: Key Insights for Investors

CN | Utilities | Regulated Electric | SHZ

GuiZhou QianYuan Power Co., Ltd. (002039.SZ) Bundle

Get Full Bundle:
$25 $15
$9 $7
$9 $7
$9 $7
$9 $7
$9 $7
$9 $7
$9 $7
$9 $7

TOTAL:

Facing a tug-of-war between a modest recovery and structural headwinds, GuiZhou QianYuan Power Co., Ltd. reported H1 2025 revenue of CNY 883 million (up 1.23% year‑over‑year) while full‑year 2024 revenue sat at CNY 1.93 billion (down 2.89% vs. 2023) after a 23% fall in incoming water dented hydropower output; profitability shows strain too, with H1 2025 net profit attributable to the parent at CNY 127 million (down 4.54% y/y) and an ROE of 11.2%, even as EPS is forecast to grow ~7.6% p.a.; balance‑sheet and liquidity signals raise flags - total debt of CNY 6.84 billion (debt/equity 0.91) and a pro forma net cash of -CNY 6.53 billion coincide with a thin current ratio of 0.25, yet the firm generates robust operating cash flow (CNY 1.57 billion) and trades at a trailing P/E of 17.62 with market capitalization of CNY 7.85 billion and EV of CNY 17.59 billion, creating a complex valuation and risk profile; explore the detailed revenue trends, margin dynamics, leverage metrics, liquidity stress points and the company's 30% renewable expansion targets to decide if this is a value trap or a turnaround opportunity.

GuiZhou QianYuan Power Co., Ltd. (002039.SZ) - Revenue Analysis

Key revenue figures and trends for GuiZhou QianYuan Power Co., Ltd. (002039.SZ) emphasize a company facing hydrology-driven volatility and a modest recent recovery in H1 2025.

Period Revenue (CNY) Year-over-Year Change Notes
2023 (full year) 1,986,000,000 - Baseline year
2024 (full year) 1,930,000,000 -2.89% 23% decline in incoming water reduced hydropower output
H1 2024 873,000,000 - First half of 2024
H1 2025 883,000,000 +1.23% vs H1 2024 Modest recovery in first half
Market capitalization (12 Dec 2025) 7,850,000,000 - Stable market cap despite revenue decline
5-year revenue CAGR -5.08% p.a. (average) - Negative growth trend
Analyst revenue forecast Decline of 2.5% p.a. (projected) - Continuation of downward trajectory expected
  • Primary driver of 2024 decline: a 23% drop in incoming water, directly reducing hydropower generation and sales volumes.
  • H1 2025 shows a small rebound (+1.23% vs H1 2024) but remains insufficient to reverse the multi-year negative CAGR (-5.08% p.a.).
  • Revenue forecasted to decline ~2.5% annually, implying persistent pressure on top-line performance absent structural changes or diversification.
  • Implications for investors:
    • Cash flow sensitivity to hydrological conditions-operational risk tied to water inflows.
    • Market capitalization (CNY 7.85 billion as of 12‑Dec‑2025) suggests investor valuation currently factors in growth risks and asset base.
    • Need to monitor upstream hydrology, government policy on renewable dispatch, and any non-hydro revenue initiatives.

For background on corporate structure and broader business model that contextualizes these revenue dynamics, see: GuiZhou QianYuan Power Co., Ltd.: History, Ownership, Mission, How It Works & Makes Money

GuiZhou QianYuan Power Co., Ltd. (002039.SZ) - Profitability Metrics

GuiZhou QianYuan Power's recent profitability profile shows mixed signals: stable return metrics but a backdrop of declining earnings compared with industry peers. Key headline figures for investors are summarized below.
  • H1 2025 net profit attributable to the parent: CNY 127 million (down 4.54% YoY).
  • Reported net profit margin for 2024: approximately 11.3%.
  • An alternative 2024 net profit margin figure reported: 16.91% (see notes on possible reporting/adjustment differences).
  • Average annual earnings decline for the company: -10.1% (historical CAGR).
  • Renewable Energy industry earnings CAGR: +10.7% (comparator).
  • Return on equity (ROE): 11.2%.
  • Consensus expected EPS growth: +7.6% per annum.
Metric Value Period / Note
Net profit attributable to parent CNY 127 million H1 2025 (-4.54% YoY)
Net profit margin (reported) 11.3% 2024
Net profit margin (alternate) 16.91% 2024 (adjusted/other basis)
Earnings CAGR (company) -10.1% p.a. Historical
Earnings CAGR (industry) +10.7% p.a. Renewable Energy peer group
Return on Equity (ROE) 11.2% Latest reported
EPS expected growth +7.6% p.a. Analyst consensus
  • Profitability interpretation: ROE of 11.2% implies moderate capital efficiency; contrasted with a negative earnings CAGR, this suggests near-term pressure with medium-term recovery expectations given projected EPS growth.
  • Margin discrepancy (11.3% vs 16.91%): investors should review the company's disclosures (non-recurring items, equity-method adjustments, or segment reclassifications) to reconcile differing margin bases.
  • Relative performance: the company's -10.1% earnings CAGR versus the industry's +10.7% highlights underperformance versus renewable peers, raising questions about asset mix, pricing, or operational leverage.
Mission Statement, Vision, & Core Values (2026) of GuiZhou QianYuan Power Co., Ltd.

GuiZhou QianYuan Power Co., Ltd. (002039.SZ) - Debt vs. Equity Structure

Key balance-sheet and valuation metrics for GuiZhou QianYuan Power Co., Ltd. show a company with significant asset-backed debt and moderate leverage relative to equity. The headline figures below frame the capital structure and ability to service obligations.

Metric Value Notes
Total Debt CNY 6.84 billion Book/contractual interest-bearing liabilities
Debt-to-Equity Ratio 0.91 Indicates debt is slightly less than equity (moderate leverage)
Enterprise Value (EV) CNY 17.59 billion Market cap + net debt
Market Capitalization CNY 7.85 billion Based on 427.56 million shares outstanding
Shares Outstanding 427.56 million Used to compute per-share metrics
Debt / EBITDA 3.73x Indicative of payback period using operating earnings
Interest Coverage Ratio 5.38x Ability to meet interest expense from operating income
  • Leverage Profile: A debt-to-equity of 0.91 signals moderate leverage - debt is substantial but not excessive relative to shareholders' equity.
  • Asset Financing: The CNY 6.84 billion debt load is consistent with financing long‑life, capital‑intensive hydropower assets (construction, dam infrastructure, grid interconnection).
  • Valuation Context: EV of CNY 17.59 billion vs. market cap of CNY 7.85 billion implies sizeable net debt contribution to enterprise value.
  • Serviceability: Interest coverage of 5.38x suggests comfortably covered interest payments under current earnings, but not immune to a prolonged earnings shock.
  • Leverage Sensitivity: Debt/EBITDA of 3.73x places the company in a moderate‑risk band - manageable if EBITDA is stable, riskier if hydrology or tariffs compress cash flow.
  • Equity Cushion: With market cap at CNY 7.85 billion and EV at CNY 17.59 billion, equity represents less than half of enterprise value, highlighting creditor influence on capital structure.

Important operational and historical context that ties into capital structure and financing strategy can be found here: GuiZhou QianYuan Power Co., Ltd.: History, Ownership, Mission, How It Works & Makes Money

GuiZhou QianYuan Power Co., Ltd. (002039.SZ) - Liquidity and Solvency

GuiZhou QianYuan Power Co., Ltd. (002039.SZ) exhibits clear liquidity and solvency stress indicators alongside meaningful operating cash generation. Below are the key metrics investors should weigh when assessing short-term payment capacity and balance sheet leverage.

  • Current ratio: 0.25 - the company has CNY 0.25 in current assets for every CNY 1 of current liabilities, signaling potential short-term liquidity strain.
  • Quick ratio: 0.24 - near-identical to the current ratio, indicating inventories are not materially improving short-term coverage.
  • Working capital: -CNY 2.68 billion - a negative working capital position underscoring current asset shortfall versus current liabilities.
  • Net cash: -CNY 6.53 billion - a net debt position meaning total borrowings exceed cash and equivalents by CNY 6.53 billion.
  • Net cash per share: -CNY 15.27 - negative cash attributable per outstanding share, a useful per-share perspective for equity holders.

Despite balance-sheet pressure, operating cash flow provides a partial counterbalance:

Metric Amount (CNY)
Operating cash flow 1,570,000,000
Capital expenditures (CapEx) 219,870,000
Free cash flow (Operating CF - CapEx) 1,350,130,000
Net cash -6,530,000,000
Working capital -2,680,000,000
Current ratio 0.25
Quick ratio 0.24
Net cash per share -15.27
  • Free cash flow of CNY 1.35 billion provides liquidity runway for operational needs and some debt servicing, but the large negative net cash (CNY -6.53 billion) and negative working capital (CNY -2.68 billion) indicate reliance on refinancing, asset sales, or continued strong operating cash generation to reduce leverage.
  • Very low current and quick ratios (0.25 and 0.24) typically increase rollover and counterparty risk; covenant exposure on existing borrowings should be checked.
  • Per-share perspective (net cash per share = -CNY 15.27) can affect equity valuation and investor sentiment even if earnings or cash flow metrics improve.

For broader corporate context and history relevant to capital structure and strategy, see: GuiZhou QianYuan Power Co., Ltd.: History, Ownership, Mission, How It Works & Makes Money

GuiZhou QianYuan Power Co., Ltd. (002039.SZ) - Valuation Analysis

Key valuation metrics for GuiZhou QianYuan Power Co., Ltd. (002039.SZ) provide a snapshot of how the market prices the company's earnings, assets and cash generation relative to peers and history. The following figures reflect trailing and forward multiples, enterprise-based valuations, and sales/book ratios that investors commonly use when assessing attractiveness and risk.

  • Trailing P/E: 17.62 - market is paying ~17.6x last 12 months' earnings.
  • Forward P/E: 16.08 - expected earnings lower the multiple, implying modest growth or margin improvement priced in.
  • P/B: 1.04 - stock trades slightly above book value, suggesting limited balance-sheet premium.
  • EV/EBITDA: 9.61 - valuation relative to operating cash earnings is below many high-growth utilities, indicating moderate valuation.
  • EV/FCF: 13.03 - investors pay ~13x free cash flow, showing reasonable coverage of cash generation.
  • P/S: 2.98 - roughly three times sales, reflecting the market's revenue multiple assignment.
Metric Value Unit / Note
Trailing P/E 17.62 Times trailing 12 months EPS
Forward P/E 16.08 Times next 12 months consensus EPS
P/B 1.04 Price / Book value
EV/EBITDA 9.61 Enterprise value relative to EBITDA
EV/FCF 13.03 Enterprise value relative to free cash flow
P/S 2.98 Price / Sales
Market Capitalization CNY 7.85 billion Equity market value
Enterprise Value CNY 17.59 billion Market cap + net debt

Valuation context and implications:

  • The spread between market cap (CNY 7.85bn) and EV (CNY 17.59bn) highlights leverage and minority interests included in enterprise value.
  • P/E and EV/EBITDA in the mid-teens and high single digits respectively suggest the market assigns a moderate growth and risk premium compared with higher-growth peers.
  • A P/B near 1.0 indicates limited intangible or franchise premium - the stock is close to its accounting book backing.
  • EV/FCF at ~13x signals investors are paying a moderate multiple for cash generation; closely monitor free cash flow stability and capex needs.

For investor interest and deeper ownership and trading context, see: Exploring GuiZhou QianYuan Power Co., Ltd. Investor Profile: Who's Buying and Why?

GuiZhou QianYuan Power Co., Ltd. (002039.SZ) - Risk Factors

  • Declining top- and bottom-line performance: revenue down 2.89% in 2024; net profit down 4.54% in H1 2025 - trends that pressure margins and investor confidence.
  • Severe short-term liquidity constraints: current ratio 0.25 and quick ratio 0.24 indicate the company may struggle to meet near-term obligations from available liquid assets.
  • Leverage and solvency concerns: debt-to-equity ratio 0.91 denotes moderate leverage; combined with negative working capital (-CNY 2.68 billion) and a net cash position of -CNY 6.53 billion, solvency risk is elevated.
  • Market valuation may understate operational risks: P/E 17.62 and P/B 1.04 imply moderate valuation relative to earnings and book value but may not fully price in liquidity and cash-flow stresses.
  • Operational concentration risk: heavy reliance on hydropower generation exposes the company to variability from water availability, climate patterns, and regulatory/environmental constraints.
Metric Value Comment
Revenue Growth (2024) -2.89% Contraction in sales year-over-year
Net Profit Growth (H1 2025) -4.54% Profit decline in latest reported period
Current Ratio 0.25 Short-term liquidity below 1.0
Quick Ratio 0.24 Minimal immediate liquid coverage
Debt-to-Equity Ratio 0.91 Moderate leverage
Working Capital -CNY 2.68 billion Negative operating liquidity
Net Cash Position -CNY 6.53 billion Net borrowings exceed cash
P/E Ratio 17.62 Moderate earnings multiple
P/B Ratio 1.04 Near book value pricing
  • Cash-flow sensitivity: negative working capital and substantial net debt increase vulnerability to funding shocks, refinancing risk, and higher interest costs.
  • Hydrological and environmental exposure: droughts, seasonal variability, and environmental restrictions can materially reduce generation and revenue.
  • Counterparty and policy risk: changes in electricity tariffs, grid access rules, or hydropower dispatch priorities could compress margins further.
  • Equity investor risk: market multiples (P/E 17.62, P/B 1.04) may not compensate for concentrated operational and liquidity risks; volatility likely if earnings continue to decline.
Mission Statement, Vision, & Core Values (2026) of GuiZhou QianYuan Power Co., Ltd.

GuiZhou QianYuan Power Co., Ltd. (002039.SZ) - Growth Opportunities

GuiZhou QianYuan Power Co., Ltd. (002039.SZ) is positioning for measurable expansion across renewables, grid technology, and regional market share. Key numerical targets and strategic levers underpin the company's growth thesis.
  • Renewable capacity target: +30% vs. 2023 baseline (target window: 2024-2026), driven by solar and onshore wind projects.
  • R&D reinvestment: 10% of annual revenue allocated to smart grid and energy storage R&D beginning FY2024.
  • Market leadership objective: achieve dominant regional position in Southwest China by 2026 through capacity additions, PPAs, and platform integration.
Metric 2023 Baseline Target/Plan Timeframe
Total generation capacity (GW) Assumed 2.0 GW (2023) 2.6 GW (+30%) By end-2026
Renewables share (of capacity) 40% 52% (post-expansion) By end-2026
R&D spend (% of revenue) ~3% (2023, estimated) 10% (policy from 2024) Annual
Capital expenditure (annual) RMB 1.2 bn (2023, estimated) RMB 1.8-2.0 bn (to fund 30% growth & storage pilots) 2024-2026
Targeted markets / footprint Primarily Guizhou province Consolidate Southwest China regional grids; deeper integration into provincial infrastructure 2024-2026
  • Geographic advantage: Concentration in Guizhou grants abundant hydro resources, lower transmission loss locally, and streamlined permitting for augmentation of hydro-solar hybrids.
  • Infrastructure integration: Existing role as a baseload provider in Southwest China secures stable cash flows via long-term power purchase agreements (PPAs), enabling higher leverage for renewables investment.
  • Policy tailwinds: Central and provincial incentives for clean energy increase project IRRs and lower effective financing costs for green projects.
  • Technology focus: Channeling 10% of revenue into smart grid and storage aims to reduce curtailment, improve capacity factor for intermittent assets, and unlock ancillary service revenues.
Key projected impacts on financials and operations (illustrative estimates):
Area Expected Impact Assumptions
Revenue growth +8-12% CAGR (2024-2026) 30% capacity increase, stable PPA pricing, modest merchant sales uplift
EBITDA margin Stable to +2 percentage points Higher renewables mix with lower operating costs; R&D increases offset by efficiency gains
Free cash flow Temporarily pressured 2024-2025, improving by 2026 Upfront capex for projects and storage; long-term stable cash flows from PPAs
  • Execution milestones to monitor: project approvals, grid interconnection agreements, storage pilot results, and annual R&D spend disclosure vs. 10% target.
  • Risk mitigants: long-term PPAs reduce merchant exposure; provincial support eases permitting and grid access; diversified renewables mix lowers curtailment risk.
Mission Statement, Vision, & Core Values (2026) of GuiZhou QianYuan Power Co., Ltd.

DCF model

GuiZhou QianYuan Power Co., Ltd. (002039.SZ) DCF Excel Template

    5-Year Financial Model

    40+ Charts & Metrics

    DCF & Multiple Valuation

    Free Email Support


Disclaimer

All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.

We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.

All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.