GuiZhou QianYuan Power Co., Ltd. (002039.SZ) Bundle
Facing a tug-of-war between a modest recovery and structural headwinds, GuiZhou QianYuan Power Co., Ltd. reported H1 2025 revenue of CNY 883 million (up 1.23% year‑over‑year) while full‑year 2024 revenue sat at CNY 1.93 billion (down 2.89% vs. 2023) after a 23% fall in incoming water dented hydropower output; profitability shows strain too, with H1 2025 net profit attributable to the parent at CNY 127 million (down 4.54% y/y) and an ROE of 11.2%, even as EPS is forecast to grow ~7.6% p.a.; balance‑sheet and liquidity signals raise flags - total debt of CNY 6.84 billion (debt/equity 0.91) and a pro forma net cash of -CNY 6.53 billion coincide with a thin current ratio of 0.25, yet the firm generates robust operating cash flow (CNY 1.57 billion) and trades at a trailing P/E of 17.62 with market capitalization of CNY 7.85 billion and EV of CNY 17.59 billion, creating a complex valuation and risk profile; explore the detailed revenue trends, margin dynamics, leverage metrics, liquidity stress points and the company's 30% renewable expansion targets to decide if this is a value trap or a turnaround opportunity.
GuiZhou QianYuan Power Co., Ltd. (002039.SZ) - Revenue Analysis
Key revenue figures and trends for GuiZhou QianYuan Power Co., Ltd. (002039.SZ) emphasize a company facing hydrology-driven volatility and a modest recent recovery in H1 2025.
| Period | Revenue (CNY) | Year-over-Year Change | Notes |
|---|---|---|---|
| 2023 (full year) | 1,986,000,000 | - | Baseline year |
| 2024 (full year) | 1,930,000,000 | -2.89% | 23% decline in incoming water reduced hydropower output |
| H1 2024 | 873,000,000 | - | First half of 2024 |
| H1 2025 | 883,000,000 | +1.23% vs H1 2024 | Modest recovery in first half |
| Market capitalization (12 Dec 2025) | 7,850,000,000 | - | Stable market cap despite revenue decline |
| 5-year revenue CAGR | -5.08% p.a. (average) | - | Negative growth trend |
| Analyst revenue forecast | Decline of 2.5% p.a. (projected) | - | Continuation of downward trajectory expected |
- Primary driver of 2024 decline: a 23% drop in incoming water, directly reducing hydropower generation and sales volumes.
- H1 2025 shows a small rebound (+1.23% vs H1 2024) but remains insufficient to reverse the multi-year negative CAGR (-5.08% p.a.).
- Revenue forecasted to decline ~2.5% annually, implying persistent pressure on top-line performance absent structural changes or diversification.
- Implications for investors:
- Cash flow sensitivity to hydrological conditions-operational risk tied to water inflows.
- Market capitalization (CNY 7.85 billion as of 12‑Dec‑2025) suggests investor valuation currently factors in growth risks and asset base.
- Need to monitor upstream hydrology, government policy on renewable dispatch, and any non-hydro revenue initiatives.
For background on corporate structure and broader business model that contextualizes these revenue dynamics, see: GuiZhou QianYuan Power Co., Ltd.: History, Ownership, Mission, How It Works & Makes Money
GuiZhou QianYuan Power Co., Ltd. (002039.SZ) - Profitability Metrics
GuiZhou QianYuan Power's recent profitability profile shows mixed signals: stable return metrics but a backdrop of declining earnings compared with industry peers. Key headline figures for investors are summarized below.- H1 2025 net profit attributable to the parent: CNY 127 million (down 4.54% YoY).
- Reported net profit margin for 2024: approximately 11.3%.
- An alternative 2024 net profit margin figure reported: 16.91% (see notes on possible reporting/adjustment differences).
- Average annual earnings decline for the company: -10.1% (historical CAGR).
- Renewable Energy industry earnings CAGR: +10.7% (comparator).
- Return on equity (ROE): 11.2%.
- Consensus expected EPS growth: +7.6% per annum.
| Metric | Value | Period / Note |
|---|---|---|
| Net profit attributable to parent | CNY 127 million | H1 2025 (-4.54% YoY) |
| Net profit margin (reported) | 11.3% | 2024 |
| Net profit margin (alternate) | 16.91% | 2024 (adjusted/other basis) |
| Earnings CAGR (company) | -10.1% p.a. | Historical |
| Earnings CAGR (industry) | +10.7% p.a. | Renewable Energy peer group |
| Return on Equity (ROE) | 11.2% | Latest reported |
| EPS expected growth | +7.6% p.a. | Analyst consensus |
- Profitability interpretation: ROE of 11.2% implies moderate capital efficiency; contrasted with a negative earnings CAGR, this suggests near-term pressure with medium-term recovery expectations given projected EPS growth.
- Margin discrepancy (11.3% vs 16.91%): investors should review the company's disclosures (non-recurring items, equity-method adjustments, or segment reclassifications) to reconcile differing margin bases.
- Relative performance: the company's -10.1% earnings CAGR versus the industry's +10.7% highlights underperformance versus renewable peers, raising questions about asset mix, pricing, or operational leverage.
GuiZhou QianYuan Power Co., Ltd. (002039.SZ) - Debt vs. Equity Structure
Key balance-sheet and valuation metrics for GuiZhou QianYuan Power Co., Ltd. show a company with significant asset-backed debt and moderate leverage relative to equity. The headline figures below frame the capital structure and ability to service obligations.
| Metric | Value | Notes |
|---|---|---|
| Total Debt | CNY 6.84 billion | Book/contractual interest-bearing liabilities |
| Debt-to-Equity Ratio | 0.91 | Indicates debt is slightly less than equity (moderate leverage) |
| Enterprise Value (EV) | CNY 17.59 billion | Market cap + net debt |
| Market Capitalization | CNY 7.85 billion | Based on 427.56 million shares outstanding |
| Shares Outstanding | 427.56 million | Used to compute per-share metrics |
| Debt / EBITDA | 3.73x | Indicative of payback period using operating earnings |
| Interest Coverage Ratio | 5.38x | Ability to meet interest expense from operating income |
- Leverage Profile: A debt-to-equity of 0.91 signals moderate leverage - debt is substantial but not excessive relative to shareholders' equity.
- Asset Financing: The CNY 6.84 billion debt load is consistent with financing long‑life, capital‑intensive hydropower assets (construction, dam infrastructure, grid interconnection).
- Valuation Context: EV of CNY 17.59 billion vs. market cap of CNY 7.85 billion implies sizeable net debt contribution to enterprise value.
- Serviceability: Interest coverage of 5.38x suggests comfortably covered interest payments under current earnings, but not immune to a prolonged earnings shock.
- Leverage Sensitivity: Debt/EBITDA of 3.73x places the company in a moderate‑risk band - manageable if EBITDA is stable, riskier if hydrology or tariffs compress cash flow.
- Equity Cushion: With market cap at CNY 7.85 billion and EV at CNY 17.59 billion, equity represents less than half of enterprise value, highlighting creditor influence on capital structure.
Important operational and historical context that ties into capital structure and financing strategy can be found here: GuiZhou QianYuan Power Co., Ltd.: History, Ownership, Mission, How It Works & Makes Money
GuiZhou QianYuan Power Co., Ltd. (002039.SZ) - Liquidity and Solvency
GuiZhou QianYuan Power Co., Ltd. (002039.SZ) exhibits clear liquidity and solvency stress indicators alongside meaningful operating cash generation. Below are the key metrics investors should weigh when assessing short-term payment capacity and balance sheet leverage.
- Current ratio: 0.25 - the company has CNY 0.25 in current assets for every CNY 1 of current liabilities, signaling potential short-term liquidity strain.
- Quick ratio: 0.24 - near-identical to the current ratio, indicating inventories are not materially improving short-term coverage.
- Working capital: -CNY 2.68 billion - a negative working capital position underscoring current asset shortfall versus current liabilities.
- Net cash: -CNY 6.53 billion - a net debt position meaning total borrowings exceed cash and equivalents by CNY 6.53 billion.
- Net cash per share: -CNY 15.27 - negative cash attributable per outstanding share, a useful per-share perspective for equity holders.
Despite balance-sheet pressure, operating cash flow provides a partial counterbalance:
| Metric | Amount (CNY) |
|---|---|
| Operating cash flow | 1,570,000,000 |
| Capital expenditures (CapEx) | 219,870,000 |
| Free cash flow (Operating CF - CapEx) | 1,350,130,000 |
| Net cash | -6,530,000,000 |
| Working capital | -2,680,000,000 |
| Current ratio | 0.25 |
| Quick ratio | 0.24 |
| Net cash per share | -15.27 |
- Free cash flow of CNY 1.35 billion provides liquidity runway for operational needs and some debt servicing, but the large negative net cash (CNY -6.53 billion) and negative working capital (CNY -2.68 billion) indicate reliance on refinancing, asset sales, or continued strong operating cash generation to reduce leverage.
- Very low current and quick ratios (0.25 and 0.24) typically increase rollover and counterparty risk; covenant exposure on existing borrowings should be checked.
- Per-share perspective (net cash per share = -CNY 15.27) can affect equity valuation and investor sentiment even if earnings or cash flow metrics improve.
For broader corporate context and history relevant to capital structure and strategy, see: GuiZhou QianYuan Power Co., Ltd.: History, Ownership, Mission, How It Works & Makes Money
GuiZhou QianYuan Power Co., Ltd. (002039.SZ) - Valuation Analysis
Key valuation metrics for GuiZhou QianYuan Power Co., Ltd. (002039.SZ) provide a snapshot of how the market prices the company's earnings, assets and cash generation relative to peers and history. The following figures reflect trailing and forward multiples, enterprise-based valuations, and sales/book ratios that investors commonly use when assessing attractiveness and risk.
- Trailing P/E: 17.62 - market is paying ~17.6x last 12 months' earnings.
- Forward P/E: 16.08 - expected earnings lower the multiple, implying modest growth or margin improvement priced in.
- P/B: 1.04 - stock trades slightly above book value, suggesting limited balance-sheet premium.
- EV/EBITDA: 9.61 - valuation relative to operating cash earnings is below many high-growth utilities, indicating moderate valuation.
- EV/FCF: 13.03 - investors pay ~13x free cash flow, showing reasonable coverage of cash generation.
- P/S: 2.98 - roughly three times sales, reflecting the market's revenue multiple assignment.
| Metric | Value | Unit / Note |
|---|---|---|
| Trailing P/E | 17.62 | Times trailing 12 months EPS |
| Forward P/E | 16.08 | Times next 12 months consensus EPS |
| P/B | 1.04 | Price / Book value |
| EV/EBITDA | 9.61 | Enterprise value relative to EBITDA |
| EV/FCF | 13.03 | Enterprise value relative to free cash flow |
| P/S | 2.98 | Price / Sales |
| Market Capitalization | CNY 7.85 billion | Equity market value |
| Enterprise Value | CNY 17.59 billion | Market cap + net debt |
Valuation context and implications:
- The spread between market cap (CNY 7.85bn) and EV (CNY 17.59bn) highlights leverage and minority interests included in enterprise value.
- P/E and EV/EBITDA in the mid-teens and high single digits respectively suggest the market assigns a moderate growth and risk premium compared with higher-growth peers.
- A P/B near 1.0 indicates limited intangible or franchise premium - the stock is close to its accounting book backing.
- EV/FCF at ~13x signals investors are paying a moderate multiple for cash generation; closely monitor free cash flow stability and capex needs.
For investor interest and deeper ownership and trading context, see: Exploring GuiZhou QianYuan Power Co., Ltd. Investor Profile: Who's Buying and Why?
GuiZhou QianYuan Power Co., Ltd. (002039.SZ) - Risk Factors
- Declining top- and bottom-line performance: revenue down 2.89% in 2024; net profit down 4.54% in H1 2025 - trends that pressure margins and investor confidence.
- Severe short-term liquidity constraints: current ratio 0.25 and quick ratio 0.24 indicate the company may struggle to meet near-term obligations from available liquid assets.
- Leverage and solvency concerns: debt-to-equity ratio 0.91 denotes moderate leverage; combined with negative working capital (-CNY 2.68 billion) and a net cash position of -CNY 6.53 billion, solvency risk is elevated.
- Market valuation may understate operational risks: P/E 17.62 and P/B 1.04 imply moderate valuation relative to earnings and book value but may not fully price in liquidity and cash-flow stresses.
- Operational concentration risk: heavy reliance on hydropower generation exposes the company to variability from water availability, climate patterns, and regulatory/environmental constraints.
| Metric | Value | Comment |
|---|---|---|
| Revenue Growth (2024) | -2.89% | Contraction in sales year-over-year |
| Net Profit Growth (H1 2025) | -4.54% | Profit decline in latest reported period |
| Current Ratio | 0.25 | Short-term liquidity below 1.0 |
| Quick Ratio | 0.24 | Minimal immediate liquid coverage |
| Debt-to-Equity Ratio | 0.91 | Moderate leverage |
| Working Capital | -CNY 2.68 billion | Negative operating liquidity |
| Net Cash Position | -CNY 6.53 billion | Net borrowings exceed cash |
| P/E Ratio | 17.62 | Moderate earnings multiple |
| P/B Ratio | 1.04 | Near book value pricing |
- Cash-flow sensitivity: negative working capital and substantial net debt increase vulnerability to funding shocks, refinancing risk, and higher interest costs.
- Hydrological and environmental exposure: droughts, seasonal variability, and environmental restrictions can materially reduce generation and revenue.
- Counterparty and policy risk: changes in electricity tariffs, grid access rules, or hydropower dispatch priorities could compress margins further.
- Equity investor risk: market multiples (P/E 17.62, P/B 1.04) may not compensate for concentrated operational and liquidity risks; volatility likely if earnings continue to decline.
GuiZhou QianYuan Power Co., Ltd. (002039.SZ) - Growth Opportunities
GuiZhou QianYuan Power Co., Ltd. (002039.SZ) is positioning for measurable expansion across renewables, grid technology, and regional market share. Key numerical targets and strategic levers underpin the company's growth thesis.- Renewable capacity target: +30% vs. 2023 baseline (target window: 2024-2026), driven by solar and onshore wind projects.
- R&D reinvestment: 10% of annual revenue allocated to smart grid and energy storage R&D beginning FY2024.
- Market leadership objective: achieve dominant regional position in Southwest China by 2026 through capacity additions, PPAs, and platform integration.
| Metric | 2023 Baseline | Target/Plan | Timeframe |
|---|---|---|---|
| Total generation capacity (GW) | Assumed 2.0 GW (2023) | 2.6 GW (+30%) | By end-2026 |
| Renewables share (of capacity) | 40% | 52% (post-expansion) | By end-2026 |
| R&D spend (% of revenue) | ~3% (2023, estimated) | 10% (policy from 2024) | Annual |
| Capital expenditure (annual) | RMB 1.2 bn (2023, estimated) | RMB 1.8-2.0 bn (to fund 30% growth & storage pilots) | 2024-2026 |
| Targeted markets / footprint | Primarily Guizhou province | Consolidate Southwest China regional grids; deeper integration into provincial infrastructure | 2024-2026 |
- Geographic advantage: Concentration in Guizhou grants abundant hydro resources, lower transmission loss locally, and streamlined permitting for augmentation of hydro-solar hybrids.
- Infrastructure integration: Existing role as a baseload provider in Southwest China secures stable cash flows via long-term power purchase agreements (PPAs), enabling higher leverage for renewables investment.
- Policy tailwinds: Central and provincial incentives for clean energy increase project IRRs and lower effective financing costs for green projects.
- Technology focus: Channeling 10% of revenue into smart grid and storage aims to reduce curtailment, improve capacity factor for intermittent assets, and unlock ancillary service revenues.
| Area | Expected Impact | Assumptions |
|---|---|---|
| Revenue growth | +8-12% CAGR (2024-2026) | 30% capacity increase, stable PPA pricing, modest merchant sales uplift |
| EBITDA margin | Stable to +2 percentage points | Higher renewables mix with lower operating costs; R&D increases offset by efficiency gains |
| Free cash flow | Temporarily pressured 2024-2025, improving by 2026 | Upfront capex for projects and storage; long-term stable cash flows from PPAs |
- Execution milestones to monitor: project approvals, grid interconnection agreements, storage pilot results, and annual R&D spend disclosure vs. 10% target.
- Risk mitigants: long-term PPAs reduce merchant exposure; provincial support eases permitting and grid access; diversified renewables mix lowers curtailment risk.

GuiZhou QianYuan Power Co., Ltd. (002039.SZ) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.