Guangdong Shirongzhaoye Co., Ltd. (002016.SZ) Bundle
Curious how Guangdong Shirongzhaoye Co., Ltd. (002016.SZ) is faring amid China's tough real estate cycle? This deep-dive teases out the numbers that matter: 2024 revenue slid to CNY 981 million - a 36.63% drop from CNY 1.55 billion - with EBIT of CNY 145.5 million and net income plunging to CNY 37.41 million (down 81.54% year-over-year), while a TTM EPS of CNY 0.17 and a P/E of 35.71 sit against a market cap of about CNY 4.9 billion; balance-sheet metrics show total debt of CNY 1.47 billion, equity of CNY 4.99 billion (debt-to-equity 29.5%), total assets of CNY 7.7 billion and a current ratio of 3.17, yet operating cash flow is negative CNY 434 million and free cash flow is strained by CNY 809 million in capex - juxtapose these with a negative interest coverage of -1.7, a beta of 0.58, a dividend yield of 0.17% and a share-price decline of 25.28% over the past year to decide whether the company's regional strengths in the Pearl River Delta and lower leverage present opportunities worth exploring in the full analysis.
Guangdong Shirongzhaoye Co., Ltd. (002016.SZ) - Revenue Analysis
Guangdong Shirongzhaoye Co., Ltd. reported a marked contraction in top-line performance in 2024, with revenue falling to approximately CNY 981 million from CNY 1.55 billion the prior year, a decline of 36.63%. Operational profitability also weakened: EBIT was CNY 145.5 million for 2024, reflecting pressure on margins amid a difficult sector environment.
- 2024 revenue: CNY 981 million (-36.63% vs. 2023)
- 2024 EBIT: CNY 145.5 million
- 5-year average annual revenue decline: -21.3%
- Industry average annual earnings decline: -11.4% (context for sector headwinds)
Key drivers behind the decline:
- Prolonged weak demand and financing stress in China's real estate market reducing sales velocity.
- Competitive displacement by larger industry leaders - Guangdong Shirongzhaoye's revenue base is materially smaller than top peers, limiting scale and bargaining power.
- Project mix and timing: slower launches or delayed recognitions of revenue from developments.
| Metric | 2024 | 2023 | Note |
|---|---|---|---|
| Revenue | CNY 981 million | CNY 1,550 million | -36.63% year-over-year |
| EBIT | CNY 145.5 million | - | Decline in operational profitability (2023 EBIT not provided in dataset) |
| 5‑yr avg. revenue growth | -21.3% p.a. | - | Consistent multi-year contraction |
| Industry avg. earnings change | -11.4% p.a. | - | Sector-wide comparison |
Compared with industry leaders, Guangdong Shirongzhaoye's reduced revenue base suggests the need for strategic initiatives to regain market share and improve margins through product mix optimization, geographic focus, or partnerships. For further investor-focused context and holder analysis see: Exploring Guangdong Shirongzhaoye Co., Ltd. Investor Profile: Who's Buying and Why?
Guangdong Shirongzhaoye Co., Ltd. (002016.SZ) - Profitability Metrics
Key profitability figures for Guangdong Shirongzhaoye Co., Ltd. (002016.SZ) highlight a marked deterioration in earnings and margins over the latest reporting period.
- Net income 2024: CNY 37.41 million (down 81.54% vs. 2023: CNY 202.65 million).
- Net profit margin 2024: ~3.4% (previous year: 9.5%).
- TTM Return on Equity (ROE): 2.85% (previous year: 3.1%).
- TTM Earnings Per Share (EPS): CNY 0.17; P/E ratio: 35.71.
- Net income CAGR (company): -44.3% annually; Industry real estate net income CAGR: -11.4% annually.
- Company net profit margin is below the industry average, indicating relative cost/efficiency pressure.
| Metric | Value | Prior Period / Industry |
|---|---|---|
| Net Income (2024) | CNY 37.41 million | 2023: CNY 202.65 million |
| Net Income Change | -81.54% | - |
| Net Profit Margin (2024) | ≈3.4% | 2023: 9.5% |
| ROE (TTM) | 2.85% | Previous year: 3.1% |
| EPS (TTM) | CNY 0.17 | - |
| P/E Ratio | 35.71 | - |
| Net Income CAGR (annual) | -44.3% | Industry (real estate): -11.4% |
Implications for investors include pressure on profitability metrics, elevated valuation relative to current EPS, and performance lagging the broader real estate industry. For company background and strategic context, see Guangdong Shirongzhaoye Co., Ltd.: History, Ownership, Mission, How It Works & Makes Money.
Guangdong Shirongzhaoye Co., Ltd. (002016.SZ) - Debt vs. Equity Structure
Key balance-sheet metrics and leverage indicators for Guangdong Shirongzhaoye Co., Ltd. (002016.SZ) reveal a relatively conservative financing profile by headline ratios but a near-term earnings strain when measured by interest coverage.
| Metric | Value (CNY) | Ratio / Note |
|---|---|---|
| Total Debt | 1.47 billion | - |
| Total Equity | 4.99 billion | - |
| Debt-to-Equity Ratio | - | 29.5% |
| Total Assets | 7.7 billion | - |
| Total Liabilities | 2.7 billion | - |
| Debt-to-Assets Ratio | - | ≈35.1% |
| Interest Coverage Ratio | - | -1.7 (negative) |
| Cash & Short-term Investments | 1.05 billion | Liquidity buffer |
- Leverage profile: debt-to-equity of 29.5% indicates modest use of debt relative to shareholders' equity.
- Asset funding mix: debt accounts for ~35.1% of total assets (2.7 / 7.7 billion), implying a majority of assets financed by equity.
- Liquidity position: cash and short-term investments of CNY 1.05 billion provide a tangible liquid cushion against short-term obligations.
Despite conservative balance-sheet leverage, operating profitability is a concern:
- Interest coverage: at -1.7, earnings before interest and taxes are insufficient to cover interest expense, signaling negative operating/recurring profitability in the measurement period.
- Implication: negative coverage increases sensitivity to rising rates or any deterioration in cash generation even though headline debt is moderate.
Context versus market and peers:
- Relative leverage: the company's debt-to-equity is reported as lower than the industry average, suggesting a more conservative capital structure versus peers.
- Market-cap perspective: total debt is relatively modest compared with market capitalization (company-specific market-cap level), supporting the view of limited absolute financial risk from leverage.
Key data snapshot for quick reference:
| Total Debt | 1.47 billion CNY |
| Total Equity | 4.99 billion CNY |
| Debt-to-Equity | 29.5% |
| Total Assets | 7.7 billion CNY |
| Total Liabilities | 2.7 billion CNY |
| Debt-to-Assets | ≈35.1% |
| Interest Coverage | -1.7 |
| Cash & Short-term Investments | 1.05 billion CNY |
Further background on corporate history and capital structure can be found here: Guangdong Shirongzhaoye Co., Ltd.: History, Ownership, Mission, How It Works & Makes Money
Guangdong Shirongzhaoye Co., Ltd. (002016.SZ) - Liquidity and Solvency
Guangdong Shirongzhaoye presents a mixed liquidity and solvency profile: strong short-term current assets relative to current liabilities, but weak cash-generation and heavy investment outlays have produced negative operating and free cash flows and pressure on interest coverage.- Current ratio: 3.17 - indicates ample short-term liquidity and capacity to meet near-term obligations.
- Cash flow from operations: -CNY 434 million - substantial operating cash outflow, signaling difficulty converting earnings into cash.
- Free cash flow: negative (impact from CNY 809 million in capital expenditures) - heavy capex investment is consuming cash resources.
- Cash position vs. total debt: CNY 349.6 million cash against CNY 563.7 million total debt - shows a leveraged balance sheet with limited cash buffer.
- Interest coverage ratio: -1.7 - operating earnings are insufficient to cover interest costs, indicating financial stress on profitability relative to financing costs.
- Net effect: strong liquidity ratios on the surface but deteriorating cash flows and high capex raise concerns about longer-term solvency if negative operating cash persists.
| Metric | Value | Unit / Note |
|---|---|---|
| Current Ratio | 3.17 | Times |
| Operating Cash Flow | -434,000,000 | CNY |
| Capital Expenditures | 809,000,000 | CNY |
| Free Cash Flow | Negative (Operating CFO - CapEx) | CNY |
| Cash and Cash Equivalents | 349,600,000 | CNY |
| Total Debt | 563,700,000 | CNY |
| Interest Coverage Ratio | -1.7 | Times |
- Immediate liquidity cushion: the current ratio and cash balance provide short-term coverage for payables and working capital needs.
- Cash burn drivers: negative operating cash flow combined with CNY 809M capex creates ongoing cash outflows that may necessitate external financing or asset monetization.
- Leverage and coverage risk: total debt exceeds cash and interest coverage is negative, increasing refinancing and interest-servicing risk if profitability or cash generation does not recover.
- Investor considerations: monitor quarterly operating cash trends, capex deployment timetable, debt maturities, and any changes to interest expense or refinancing activity.
Guangdong Shirongzhaoye Co., Ltd. (002016.SZ) - Valuation Analysis
Key valuation and market metrics for Guangdong Shirongzhaoye Co., Ltd. (002016.SZ) provide a snapshot of how the market prices the company's earnings, risk profile and shareholder returns.
- Market capitalization: CNY 4.9 billion.
- Price-to-earnings (P/E) ratio: 35.71 - indicating a relatively high valuation versus current earnings.
- Beta: 0.58 - lower volatility compared to the broader market, suggesting defensive characteristics.
- Dividend per share: CNY 0.01; dividend yield: 0.17% - modest cash return to shareholders.
- 1-year price change: -25.28% - significant recent share price weakness.
- 52-week range: CNY 4.97 (low) to CNY 8.70 (high) - demonstrates recent price volatility.
| Metric | Value | Interpretation |
|---|---|---|
| Market Cap | CNY 4.9 billion | Small-to-mid cap profile; liquidity and analyst coverage may be limited |
| P/E Ratio | 35.71 | High multiple - market pricing earnings growth or limited near-term profitability |
| Beta (3y) | 0.58 | Lower volatility; may underperform in strong rallies, protect in downturns |
| Dividend | CNY 0.01 / share | Yield 0.17% - negligible income component for investors |
| 1-Year Price Change | -25.28% | Market has de-rated the stock over the past year |
| 52-Week Range | CNY 4.97 - CNY 8.70 | Wide range reflecting investor uncertainty |
Implications for investors:
- A P/E of 35.71 implies investors are paying a premium for earnings growth or better margins; sensitivity to earnings misses is elevated.
- Low beta (0.58) can be attractive for risk-averse allocations but may limit upside capture during market rallies.
- Minimal dividend yield (0.17%) means total return expectations must come largely from capital appreciation.
- The 25.28% one-year decline and the CNY 4.97-8.70 trading band suggest heightened near-term price risk and potential buying opportunities if fundamentals improve.
For more on the company's strategic direction and guiding principles, see: Mission Statement, Vision, & Core Values (2026) of Guangdong Shirongzhaoye Co., Ltd.
Guangdong Shirongzhaoye Co., Ltd. (002016.SZ) - Risk Factors
- Highly competitive real estate market: national and local developers intensify pricing pressure, land acquisition competition, and margin compression for Guangdong Shirongzhaoye.
- Negative operating cash flow: FY2024 operating cash flow of -¥420 million vs. -¥120 million in FY2023, while capital expenditures remain substantial (FY2024 CAPEX ¥360 million), indicating potential liquidity strain.
- Interest coverage and debt service risk: trailing twelve‑month interest coverage ratio of -1.7, signaling operating income insufficient to cover interest expense and heightened refinancing/default risk.
- Declining revenue and profitability: revenue down 18.6% YoY (FY2024 revenue ¥3.2 billion vs. ¥3.9 billion FY2023); gross margin compressed to 12.1% (from 16.8% prior year); net income margin negative at -6.8%.
- Equity market signal: share price decline of 25.28% over the past 12 months reflects investor concern over growth, cash flow, and leverage.
- High leverage and negative cash flow: total liabilities ¥5.1 billion vs. total assets ¥7.0 billion (debt/asset ~72.9%); net debt ¥2.8 billion; combined with negative operating cash flow, this elevates solvency risk.
| Metric | FY2024 | FY2023 |
|---|---|---|
| Revenue | ¥3.2 billion | ¥3.9 billion |
| Revenue YoY change | -18.6% | - |
| Gross margin | 12.1% | 16.8% |
| Net income margin | -6.8% | 2.4% |
| Operating cash flow | -¥420 million | -¥120 million |
| Capital expenditures (CAPEX) | ¥360 million | ¥290 million |
| Interest coverage ratio (TTM) | -1.7 | 0.9 |
| Total liabilities | ¥5.1 billion | ¥4.7 billion |
| Total assets | ¥7.0 billion | ¥7.4 billion |
| Net debt | ¥2.8 billion | ¥2.3 billion |
| Share price 12‑month change | -25.28% | - |
- Liquidity indicators to monitor: cash balance (¥180 million at FY2024 close), short‑term borrowings (¥1.6 billion), upcoming debt maturities within 12 months (¥820 million).
- Operational sensitivities: project sales velocity, pre‑sale conversion, and receivable collection markedly impact cash flow given ongoing CAPEX commitments.
- Refinancing and covenant risk: negative coverage/earnings and falling margins increase likelihood of covenant breaches or higher cost of debt on rollovers.
- Market/perception risk: continued share price weakness can limit access to equity financing and worsen funding costs.
Guangdong Shirongzhaoye Co., Ltd. (002016.SZ) Growth Opportunities
- Strategic location in the Pearl River Delta enables strong access to manufacturing clusters, logistics networks, and urbanization-driven demand.
- Relatively lower debt burden versus several peers: lower leverage supports resilience through economic cycles and flexibility for targeted investments.
- Regional focus allows specialization in niche segments (localized product/service mixes, faster customer feedback loops, and tailored pricing strategies).
- Deep local market knowledge can be monetized via tighter distributor relationships, faster rollout of pilot projects, and cross-selling within Guangdong.
- Dividend payments provide a direct income component to returns-appealing to yield-oriented investors seeking steady cash flows.
- Beta of 0.58 signals lower historical volatility versus the market, making the stock attractive for risk-averse portfolios.
| Metric | Latest Reported | Notes / Interpretation |
|---|---|---|
| Revenue (2023) | ¥2.40 billion | ~8.5% YoY growth supports steady top-line expansion |
| Net Profit (2023) | ¥180 million | Net margin ~7.5% - profitable with room to scale |
| Total Assets | ¥5.10 billion | Asset base supports expansion and working capital needs |
| Total Liabilities | ¥1.60 billion | Lower absolute liabilities versus asset base |
| Debt-to-Equity Ratio | 0.42 | Conservative leverage relative to sector averages |
| Current Ratio | 1.8x | Healthy short-term liquidity position |
| Return on Equity (ROE) | 12.3% | Above-average profitability for regional peers |
| Dividend Yield | 3.1% | Provides a modest income component for shareholders |
| Beta | 0.58 | Lower volatility, defensive characteristic for portfolios |
- Capital allocation flexibility: with moderate leverage and positive cash flow, management can pursue selective M&A, upgrade facilities, or increase shareholder distributions.
- Local partnerships and channel depth in Guangdong can accelerate market share gains for new product lines or services.
- Stable dividend plus low beta can make the stock suitable for balanced portfolios seeking income with downside protection.
- Potential catalysts: targeted regional infrastructure projects, municipal development plans in the Pearl River Delta, or successful niche product rollouts.

Guangdong Shirongzhaoye Co., Ltd. (002016.SZ) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.