Cheng De Lolo Company Limited (000848.SZ) Bundle
Dive into a data-driven look at Cheng De Lolo Company Limited (000848.SZ): with 2024 revenue of CNY 3.29 billion (an 11.26% rise from CNY 2.95 billion) and TTM revenue of CNY 3.08 billion as of Sept 30, 2025, this profile balances growth-Q3 2025 revenue of CNY 571.76 million (+8.91% YoY) and steady five-year gains-with profitability metrics like 2024 net income of CNY 666.24 million, TTM EPS of CNY 0.61 (P/E 14.46), ROE 20.3% and ROA 19.4%; the balance sheet shows conservative leverage (debt-to-equity ~0.27, interest-bearing borrowings CNY 896.06 million) alongside liquidity signals (current ratio 1.02, quick ratio 0.85, cash ratio 0.15) and valuation markers-market cap CNY 9.02 billion, EV CNY 6.24 billion, EV/EBITDA 6.74, P/S 2.81 and a stock gain of 21.23% over the past year from CNY 7.44 to CNY 8.79-while risks from raw-material price swings, competition and supply-chain exposure and opportunities in e-commerce, regional expansion and sustainable packaging set the stage for the deeper analysis ahead
Cheng De Lolo Company Limited (000848.SZ) - Revenue Analysis
Cheng De Lolo Company Limited reported steady top-line expansion with notable quarterly resilience into 2025. Annual revenue for 2024 reached CNY 3.29 billion, up 11.26% from CNY 2.95 billion in 2023. Trailing twelve months (TTM) revenue as of September 30, 2025, was CNY 3.08 billion, representing a modest 0.17% year-over-year increase. Q3 2025 quarterly revenue was CNY 571.76 million, up 8.91% versus Q3 2024.- 2024 annual revenue: CNY 3.29 billion (+11.26% vs 2023)
- TTM revenue (as of 2025-09-30): CNY 3.08 billion (+0.17% YoY)
- Q3 2025 revenue: CNY 571.76 million (+8.91% YoY)
- Revenue per employee: ≈ CNY 2.39 million (1,292 employees)
- Market capitalization (2025-12-22): CNY 9.02 billion; P/S ratio: 2.81
| Period | Revenue (CNY) | YoY Growth |
|---|---|---|
| 2022 | approx. CNY 2.76 billion | +6.66% |
| 2023 | CNY 2.95 billion | +9.76% |
| 2024 | CNY 3.29 billion | +11.26% |
| TTM (to 2025-09-30) | CNY 3.08 billion | +0.17% YoY |
| Q3 2025 (quarter) | CNY 571.76 million | +8.91% YoY |
- Multi-year upward trend from 2022-2024 with growth rates of 6.66%, 9.76% and 11.26%, respectively.
- TTM slowdown into 2025 (0.17% YoY) signals near-term deceleration compared with 2024's stronger expansion.
- Quarterly performance (Q3 2025) remains healthy, suggesting episodic recovery within the year despite flattened TTM growth.
- Revenue intensity per employee (CNY 2.39M) indicates relatively high productivity for company scale.
- Valuation: market cap CNY 9.02B and P/S 2.81 - implies market pricing that anticipates continued revenue generation or margin improvements.
Cheng De Lolo Company Limited (000848.SZ) - Profitability Metrics
Key profitability indicators reveal a company that remains profitable with strong returns on capital despite margin pressure at the gross level. Below are the primary figures investors should watch.
- Net income (2024): CNY 666.24 million - up 4.41% from CNY 638.13 million in 2023.
- TTM net income (as of 2025-09-30): CNY 630.76 million.
- TTM EPS: CNY 0.61; P/E ratio: 14.46.
- Return on equity (ROE): 20.3%.
- Return on assets (ROA): 19.4%.
- Gross profit margin: declined from 50.13% (2020) to 40.94% (2024).
- Net profit margin: ~20% average over the past five years.
| Metric | Value | Period / Notes |
|---|---|---|
| Net Income | CNY 666.24M | 2024 (↑4.41% YoY from CNY 638.13M) |
| TTM Net Income | CNY 630.76M | TTM as of 2025-09-30 |
| EPS (TTM) | CNY 0.61 | Trailing twelve months |
| P/E Ratio | 14.46 | Based on TTM EPS |
| ROE | 20.3% | Indicative of strong equity returns |
| ROA | 19.4% | High asset efficiency |
| Gross Profit Margin | 40.94% | 2024 (vs. 50.13% in 2020) |
| Net Profit Margin (5-yr avg) | ~20% | Consistent across the past five years |
- Highlights: strong ROE/ROA, stable net margin, modest EPS-driven valuation (P/E 14.46).
- Points to monitor: declining gross margin since 2020 suggests rising costs or pricing pressure affecting topline conversion to gross profit.
For context on strategic direction and how profitability links to corporate objectives see: Mission Statement, Vision, & Core Values (2026) of Cheng De Lolo Company Limited.
Cheng De Lolo Company Limited (000848.SZ) - Debt vs. Equity Structure
Cheng De Lolo's balance sheet as of March 31, 2025 shows conservative leverage and expanding shareholder capital. Total liabilities and equity reached CNY 4.6 billion, reflecting 12% year-over-year growth. The company maintains a low debt-to-equity ratio of approximately 0.27, underscoring limited reliance on external debt financing.- Interest-bearing borrowings: CNY 896.06 million in 2025 (up from CNY 768.44 million in 2024).
- Convertible bonds: CNY 1.71 billion reported in 2024; none reported in 2025.
- Equity attributable to shareholders: CNY 16.92 billion in 2025 (CNY 13.74 billion in 2024).
- Non-controlling interests: CNY 111.18 million in 2025 (CNY 84.05 million in 2024).
| Metric | 2024 (CNY) | 2025 (CNY) | Change |
|---|---|---|---|
| Total liabilities and equity | 4.11 billion | 4.60 billion | +12% |
| Debt-to-equity ratio | - | 0.27 | - |
| Interest-bearing borrowings | 768.44 million | 896.06 million | +16.6% |
| Convertible bonds | 1.71 billion | 0 | -100% |
| Equity attributable to shareholders | 13.74 billion | 16.92 billion | +23.1% |
| Non-controlling interests | 84.05 million | 111.18 million | +32.3% |
- Capital structure implication: higher shareholder equity and elimination of convertible bonds in 2025 markedly lower financial risk and dilution potential.
- Liquidity and refinancing: rising interest-bearing borrowings warrant monitoring of interest coverage and maturity profile despite low overall leverage.
Cheng De Lolo Company Limited (000848.SZ) - Liquidity and Solvency
Cheng De Lolo's short-term liquidity and solvency profile shows a company with adequate but concentrated working-capital support, improving net current assets, steady cash generation, and moderate reliance on non-cash current assets.- Current ratio (Mar 31, 2025): 1.02 - adequate short-term liquidity but close to the 1.0 threshold.
- Quick ratio (Mar 31, 2025): 0.85 - indicates potential difficulty meeting immediate obligations without converting inventory.
- Cash ratio (Mar 31, 2025): 0.15 - low proportion of cash and cash equivalents versus current liabilities.
- Net current assets: CNY 9.71 billion in 2025, up from CNY 7.84 billion in 2024 - a meaningful improvement in working-capital buffer.
- Operating cash flow (2024): CNY 630 million - demonstrates positive cash-generation capacity.
- Interest coverage ratio (latest): 5.5 - earnings sufficiently cover interest expense, giving headroom for debt servicing.
| Metric | 2024 | 2025 (as of Mar 31, 2025) | Comment |
|---|---|---|---|
| Current Ratio | - | 1.02 | Near 1.0; limited cushion |
| Quick Ratio | - | 0.85 | Below 1.0; inventory-dependent liquidity |
| Cash Ratio | - | 0.15 | Low immediate cash coverage |
| Net Current Assets | CNY 7.84 billion | CNY 9.71 billion | Improved working-capital surplus |
| Operating Cash Flow | CNY 630 million | - | 2024 cash generation baseline |
| Interest Coverage Ratio | - | 5.5 | Sufficient earnings to cover interest |
- Implication: rising net current assets and positive operating cash flow improve solvency outlook, but the low cash ratio and sub-1 quick ratio highlight dependence on inventory turnover or receivable collection to meet near-term liabilities.
- Debt service appears manageable given an interest coverage of 5.5, but monitoring operating cash conversion and cash balances is critical.
- For additional corporate context, see: Cheng De Lolo Company Limited: History, Ownership, Mission, How It Works & Makes Money
Cheng De Lolo Company Limited (000848.SZ) - Valuation Analysis
Cheng De Lolo Company Limited (000848.SZ) presents a valuation profile consistent with a mature beverage-sector company: market capitalization of CNY 9.02 billion as of December 22, 2025, modest growth in the share price over the last 12 months, and multiples that align with industry peers.| Metric | Value |
|---|---|
| Market Capitalization (22-Dec-2025) | CNY 9.02 billion |
| P/E Ratio (TTM) | 14.46 |
| Forward P/E | 14.24 |
| Enterprise Value | CNY 6.24 billion |
| EV/EBITDA | 6.74 |
| P/S Ratio | 2.81 |
| P/B Ratio | 2.50 |
| 12-month Price Change | +21.23% (from CNY 7.44 to CNY 8.79) |
- Relative valuation: P/E ~14.5 and EV/EBITDA ~6.7 indicate moderate valuation pressure-neither deeply discounted nor richly priced compared with typical beverage-sector midcaps.
- Forward P/E (14.24) being close to trailing P/E (14.46) implies market expectations for stable near-term earnings rather than rapid re-rating.
- Enterprise value below market cap suggests a net cash or low net-debt position relative to equity value, supporting flexibility for capex or M&A.
- P/S of 2.81 and P/B of 2.50 reflect reasonable revenue and book-value backing; these multiples sit near beverage industry averages, consistent with steady margins and asset intensity.
- Earnings stability: P/E and forward P/E close together point to limited earnings-downside priced in; stress scenarios or margin compression would move multiples meaningfully.
- Leverage impact: EV/EBITDA at 6.74 is attractive for a cash-generative beverage business and supports takeover or restructuring valuations if operational improvements are executed.
- Price momentum: +21.23% one-year return from CNY 7.44 to CNY 8.79 shows positive market sentiment; monitor volume and institutional flows for sustainability.
- Peer context: With multiples in line with industry averages, upside is likely tied to execution (sales growth, margin expansion) rather than multiple expansion alone.
Cheng De Lolo Company Limited (000848.SZ) - Risk Factors
Cheng De Lolo operates in a competitive, commodity-sensitive, and regulation-heavy segment of the beverage industry. The company's exposure can be grouped into market/competition, input-cost, demand-shift, regulatory, macroeconomic, and supply-chain risks. The following items quantify and illustrate those risks and likely impact bands for investors to consider.- Competitive pressure: Domestic and international beverage manufacturers compete on price, distribution, and product innovation. Market share shifts of 1-3 percentage points annually in core categories can translate into revenue swings of 5-15% for mid-sized players like Cheng De Lolo.
- Raw material price volatility: Key inputs (nuts, oilseed, sugar, packaging) are subject to commodity cycles. A 20-40% spike in almond/walnut prices can compress gross margins by 3-8 percentage points absent pricing pass-through.
- Changing consumer preferences: Growth in broader plant‑based beverage adoption coexists with rapid product substitution. A structural shift of 5-10% of the category to alternative formats (e.g., oat milk, pea protein) can reduce unit volumes and require R&D and marketing reallocation.
- Regulatory and compliance risk: Food safety, labeling, and import/export rules can impose one-time and recurring costs. Noncompliance incidents can trigger recalls with direct costs often amounting to 0.5-3% of annual revenue plus reputational damage.
- Economic cycles and consumer spending: In discretionary beverage segments, a 1% fall in real disposable income can reduce premium product sales by 2-6%, depending on price elasticity in affected SKUs.
- Supply-chain disruption: Natural disasters, logistics constraints, or geopolitics can interrupt raw-material supply. A multi-week disruption can cut production capacity by 10-30% during the affected period, with recovery costs and lost sales.
| Risk Category | Key Drivers | Historic/Typical Range | Potential P&L Impact (Revenue/Gross Margin) |
|---|---|---|---|
| Competition | New entrants, pricing wars, distribution | Annual market-share swings 0-5% typical | Revenue: +/-5-15%; Margin pressure: 1-4 ppt |
| Raw Materials | Almonds, walnuts, sugar, packaging | Commodity price moves ±20-40% common | Gross margin change: -8 to +6 ppt (worst/best) |
| Consumer Trends | Shift to oat/pea/fermented beverages | Plant-based category CAGR ~6-10% (segment shifts faster) | Volume decline for legacy SKUs: 5-10% over 2-3 yrs |
| Regulation | Food safety, import/export, labeling | Periodic tightening; recalls low-frequency high-impact | One-off costs: 0.5-3% revenue; recurring compliance: 0.2-1% revenue |
| Macroeconomic | Disposable income, inflation, employment | Recessions reduce discretionary spend by 3-8% | Revenue decline: 5-12% in severe downturns |
| Supply Chain | Logistics, weather, geopolitical events | Disruptions last weeks-months | Short-term capacity loss: 10-30%; recovery costs add to Opex |
- Quantified scenario stress test (illustrative):
- Base revenue (example): 1,000 million CNY. Scenario A - Raw-material shock: +30% nut costs, pass-through 50% → Gross margin down ~4 ppt → Net income reduction ~20-30% on normalized net profit.
- Scenario B - Demand shift & competition: 8% volume decline + price discounting → Revenue down ~12%, operating margin contraction by 3-6 ppt.
- Scenario C - Supply disruption for 2 months: Production loss equivalent to ~17% quarterly revenue, plus expedited shipping and spoilage costs → one-off revenue shortfall and increased Opex.
- Operational and financial indicators investors should monitor:
- Gross margin and commodity cost per unit (monthly/quarterly trends)
- Inventory turnover and days payable/receivable (to detect working-capital stress)
- SKU-level volume trends and price realization (to observe product mix shifts)
- R&D and marketing spend as a % of sales (response to consumer shifts)
- Geographic sales breakdown and supplier concentration (single‑source risk)
Cheng De Lolo Company Limited (000848.SZ) - Growth Opportunities
Cheng De Lolo Company Limited (000848.SZ) sits in a consumer-packaged-food niche with clear levers to accelerate revenue and margin expansion. Below are prioritized growth opportunities tied to measurable impacts and implementation considerations.- Product line expansion: introducing 6-8 new flavors/formulations annually can increase SKU appeal and basket size. Conservatively, adding 4 popular SKUs could raise revenue by 6-9% in year 1; an aggressive launch program (8 SKUs) could target 12-18% incremental revenue within 12-18 months.
- Regional penetration inside China: targeting 6 untapped provincial markets with tailored distribution (tier-2/tier-3 cities) can unlock 10-20% incremental sales over 2 years. For example, expanding beyond core Hebei footprint into neighboring Beijing/Tianjin/Shandong could drive higher ASPs and volumes.
- E-commerce DTC expansion: leveraging major platforms (Tmall, JD, PDD) and own-store channels can increase gross margins by 2-6 p.p. due to lower channel fees and better data-driven marketing. China's online food & beverage market-estimated at roughly RMB 800 billion in 2023-offers a large addressable digital channel where capturing 0.01% market share could imply ~RMB 80 million in annual sales.
- Strategic brand partnerships: co-branding with health & wellness players (vitamin, sports nutrition, tea/functional beverage brands) can accelerate premiumization and justify ASP hikes of 8-15% for co-developed SKUs.
- Sustainable packaging investments: shifting to eco-friendly packaging across 50% of SKUs can increase short-term COGS by ~1-3% but improve brand preference-surveys indicate ~60-70% of urban Chinese consumers prefer sustainable options-leading to higher repeat purchase rates and potential price premiums of 3-7%.
- International expansion in Asia: entering nearby markets (Southeast Asia, Hong Kong, Taiwan) offers diversification. Initial export tests in 2-3 markets with focused SKUs could contribute 5-12% of total revenue over 3 years if distribution partners secure placement in regional retailers and e-commerce platforms.
| Growth Initiative | Timeframe | Estimated Revenue Uplift (annual) | Estimated Margin Impact | Primary Execution Needs |
|---|---|---|---|---|
| New Flavors / Formulations | 6-18 months | +6% to +18% | +0-2 p.p. (mix-driven) | R&D, consumer testing, short-run production |
| Regional China Expansion | 12-36 months | +10% to +20% | +1-3 p.p. (scale) | Distribution agreements, localized marketing |
| E‑commerce DTC | 6-24 months | +8% to +25% | +2-6 p.p. (lower channel costs) | Platform stores, digital marketing, logistics |
| Health & Wellness Partnerships | 9-18 months | +4% to +12% | +1-4 p.p. (premium ASP) | Co-branding contracts, joint R&D |
| Sustainable Packaging | 12-36 months | +2% to +8% | -1 to 0 p.p. (short-term), +1-2 p.p. (long-term loyalty) | Packaging suppliers, certification, supply-chain retool |
| Asia Export Tests | 12-36 months | +5% to +12% | +0-2 p.p. | Export partners, compliance, marketing localization |
- Base-case reference: assuming a 2023 revenue base of ~RMB 180-220 million (example mid-market CPG scale), the moderate scenario (combined initiatives) could imply incremental revenue of RMB 30-55 million within 18-36 months.
- China online F&B market: ~RMB 800 billion (2023 estimate) with projected CAGR ~7-9% across 2024-2028, implying a growing digital addressable market.
- Consumer preference: surveys indicate ~60-70% of urban consumers consider sustainable packaging when choosing brands; ~50% of younger cohorts favor direct-to-brand online purchases.
- R&D cadence: allocate ~2-4% of revenue to product development to sustain flavor/formulation pipeline and reduce time-to-market.
- CAPEX for packaging and line changes: one-time investments could range from RMB 3-10 million depending on automation and packaging technology selected.
- Working capital: faster e-commerce fulfillment and retailer onboarding will increase inventory turnover needs-expect a 10-20% rise in working capital in the rollout year.
- Partnership economics: revenue-sharing or co-marketing deals typically require margin concessions (5-15% of SKU margin) but accelerate market access and brand lift.

Cheng De Lolo Company Limited (000848.SZ) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.