Beijing Yanjing Brewery Co.,Ltd. (000729.SZ) Bundle
Curious whether Beijing Yanjing Brewery Co., Ltd. (000729.SZ) is a buy, hold or watch? Dive into an investor-focused breakdown that starts with top-line stability-Q3 2025 revenue of ¥4.87 billion (up 1.55% year-over-year) and YTD 2025 revenue of ¥13.43 billion (up 4.57% YoY) against a 2024 full-year revenue of ¥14.67 billion-then moves to profitability where Q3 net profit attributable to shareholders reached ¥667.63 million (a 26% jump) and YTD net profit climbed to ¥1.77 billion (up 37.45%) with a Q3 net margin near 13.7% and TTM net profit of ¥1.54 billion; balance-sheet readers will note total assets of ¥25.32 billion vs. liabilities of ¥8.24 billion and an equity-to-assets ratio around 68% (debt-to-equity ~0.52), liquidity flags include cash and equivalents of ¥9.08 billion (down 15.82% YoY) but a current ratio ≈2.5 and quick ratio ≈1.8, while valuation sits at a P/E of 22.40 (forward P/E 20.14), market cap ≈¥34.33 billion, dividend yield 1.55% and a low beta of 0.21; the company faces market contraction, raw-material cost swings and regulatory risks yet pursues growth via expanded international distribution, premiumization (67% of 2024 revenue) and new product launches-read on for the detailed metrics, scenario analyses and what these figures mean for your portfolio positioning
Beijing Yanjing Brewery Co.,Ltd. (000729.SZ) - Revenue Analysis
Beijing Yanjing Brewery Co.,Ltd. (000729.SZ) reported steady top-line growth through 2024-2025, with modest acceleration in year-to-date figures for 2025 and a slight uptick in Q3 2025 revenue versus Q3 2024.- Q3 2025 revenue: ¥4.87 billion - +1.55% year-over-year (vs Q3 2024).
- Year-to-date (YTD) 2025 revenue: ¥13.43 billion - +4.57% YoY.
- Full-year 2024 revenue: ¥14.67 billion - +3.20% vs 2023.
- TTM revenue (as of Mar 2025): ¥13.97 billion.
- Revenue per employee: ≈ ¥764,000 (19,965 employees).
- Price-to-sales (P/S) ratio: 2.25.
| Metric | Amount (¥) | Period / Note |
|---|---|---|
| Q3 Revenue | 4.87 billion | Q3 2025; +1.55% YoY |
| YTD Revenue | 13.43 billion | YTD 2025; +4.57% YoY |
| Full-year Revenue | 14.67 billion | 2024; +3.20% vs 2023 |
| TTM Revenue | 13.97 billion | As of Mar 2025 |
| Employees | 19,965 | Total workforce |
| Revenue per Employee | ≈ 764,000 | Revenue / Employees |
| Price-to-Sales (P/S) | 2.25 | Market valuation metric |
- Moderate volume growth and price/mix effects supporting low-single-digit topline expansion.
- YTD 2025 outperformance vs full TTM suggests recent quarters contributed disproportionately to annual growth.
- Revenue per employee implies operational scale; monitor productivity and margin conversion.
- P/S of 2.25 signals the market is valuing the company at a little over twice annual sales - compare to peers for context.
Beijing Yanjing Brewery Co.,Ltd. (000729.SZ) - Profitability Metrics
- Q3 2025 net profit attributable to shareholders: ¥667.63 million (up 26% vs Q3 2024).
- Year-to-date (YTD) net profit for 2025: ¥1.77 billion (up 37.45% YoY).
- Q3 2025 net profit margin: ~13.7%, indicating improved core profitability.
- Basic EPS for Q3 2025: ¥0.2369 (up 26% YoY).
- Trailing twelve months (TTM) net profit as of March 2025: ¥1.54 billion.
- Operating profit margin: consistent upward trend over the past five years.
| Metric | Value | Year/Period |
|---|---|---|
| Net profit attributable | ¥667.63 million | Q3 2025 |
| Net profit growth (YoY) | 26% | Q3 2025 vs Q3 2024 |
| YTD net profit | ¥1.77 billion | 2025 (YTD) |
| YTD net profit growth | 37.45% | 2025 vs 2024 |
| Basic EPS | ¥0.2369 | Q3 2025 |
| TTM net profit | ¥1.54 billion | As of Mar 2025 |
| Net profit margin | 13.7% | Q3 2025 |
- Operating profit margin trend (selected annual points): 2019: 8.5% - 2020: 9.1% - 2021: 9.7% - 2022: 10.8% - 2023: 11.9% - 2024: 12.6% - 2025 (Q3): 13.7%.
- Profitability drivers: volume recovery in key regions, SKU mix improvement toward premium products, cost control on raw materials and distribution, and greater price realization in 2025.
Beijing Yanjing Brewery Co.,Ltd. (000729.SZ) - Debt vs. Equity Structure
As of September 30, 2025, Beijing Yanjing Brewery Co.,Ltd. reported total assets of ¥25.32 billion and total liabilities of ¥8.24 billion, implying an equity balance near ¥17.08 billion and an equity-to-assets ratio of approximately 68%. The company's capital structure shows a balanced mix of debt and equity with stable financial leverage and no material shifts in debt composition over the past year.- Total assets (Sep 30, 2025): ¥25.32 billion
- Total liabilities (Sep 30, 2025): ¥8.24 billion
- Implied total equity (Sep 30, 2025): ¥17.08 billion
- Equity-to-assets ratio: ~68%
- Reported debt-to-equity ratio: ~0.52
- 2024 total equity: ¥15.72 billion (up 6.41% from 2023)
- Financial leverage: stable, with no significant changes to debt structure in the past year
| Metric | 2023 | 2024 | Sep 30, 2025 |
|---|---|---|---|
| Total Assets | - | - | ¥25.32 billion |
| Total Liabilities | - | - | ¥8.24 billion |
| Total Equity | ¥14.77 billion (est.) | ¥15.72 billion | ¥17.08 billion (implied) |
| Equity-to-Assets Ratio | - | - | ~68% |
| Debt-to-Equity Ratio | - | - | ~0.52 |
- Year-over-year equity growth (2023→2024): 6.41% (¥14.77B → ¥15.72B)
- Leverage assessment: balanced and prudent; debt levels moderate relative to equity
- Risk considerations: limited refinancing pressure given low-ish debt-to-equity and stable capital structure
Beijing Yanjing Brewery Co.,Ltd. (000729.SZ) - Liquidity and Solvency
Beijing Yanjing Brewery's short-term liquidity profile and solvency trends through early 2025 show a company with solid immediate liquidity and improving balance-sheet leverage, despite a decline in cash reserves year-over-year.- Cash and cash equivalents (as of Sep 30, 2025): ¥9.08 billion (down 15.82% vs. prior year)
- Current ratio: ~2.5 - indicates comfortable coverage of short-term liabilities
- Quick ratio: 1.8 - sufficient liquid assets excluding inventories to meet immediate obligations
- Operating cash flow per share (TTM ended Mar 2025): ¥1.05
- Operating cash flow per share (Q1 2025): ¥0.46 - a strong quarterly operational cash conversion
- Debt-to-equity: declined year-over-year, signaling improved solvency and lower leverage
| Metric | Value | Period / Note |
|---|---|---|
| Cash & Cash Equivalents | ¥9.08 billion | As of Sep 30, 2025 (-15.82% YoY) |
| Current Ratio | 2.5 | Most recent reported |
| Quick Ratio | 1.8 | Most recent reported |
| Operating Cash Flow per Share (TTM) | ¥1.05 | Trailing 12 months ended Mar 2025 |
| Operating Cash Flow per Share (Q1) | ¥0.46 | Q1 2025 |
| Debt-to-Equity Ratio | Decreased YoY | Improved solvency over past 12 months |
- Strengths: robust current and quick ratios, positive operating cash flow per share, improving leverage.
- Watchpoints: reduced cash balance (-15.82% YoY) which may constrain flexibility if the trend continues.
Beijing Yanjing Brewery Co.,Ltd. (000729.SZ) - Valuation Analysis
Beijing Yanjing Brewery's current market valuation sits in a moderate range relative to peers and historical norms. Key market multiples and capital-market metrics indicate a company with steady earnings, modest market expectations for growth, and lower systematic volatility.- Trailing P/E: 22.40 - reflects current market price relative to reported earnings.
- Forward P/E: 20.14 - implies the market expects earnings to increase, narrowing the multiple.
- Price-to-Operating-Cash-Flow: 12.15 - slightly above the industry median of 11.815, suggesting cash-flow valuation is a touch premium versus peers.
- Market Capitalization: ≈ ¥34.33 billion - company size and liquidity context for investors.
- Dividend Yield: 1.55% (Ex-dividend date: July 29, 2025) - provides an income component to total return expectations.
- Beta: 0.21 - indicates significantly lower volatility compared with the broader market, implying defensive characteristics.
| Metric | Value | Comparator / Note |
|---|---|---|
| Trailing P/E | 22.40 | - |
| Forward P/E | 20.14 | - |
| P / Operating Cash Flow | 12.15 | Industry median: 11.815 |
| Market Capitalization | ¥34.33 billion | - |
| Dividend Yield | 1.55% | Ex-dividend: 2025-07-29 |
| Beta (5y) | 0.21 | Lower volatility vs market |
Beijing Yanjing Brewery Co.,Ltd. (000729.SZ) - Risk Factors
Beijing Yanjing Brewery faces a set of systematic, operational and market risks that investors should weigh against its historical position in China's beer market. Key risk domains for 000729.SZ include demand trends, input cost volatility, regulatory and macroeconomic exposures, competitive pressure, and FX impacts.- Declining domestic beer output: China's beer industry has experienced multi‑year contraction in total volume; a weaker category trend can pressure Yanjing's top line and channel inventories.
- Raw material cost volatility: Barley, malt, packaging (glass/aluminum) and energy price swings can compress gross margins given limited short‑term passthrough to retail prices.
- Regulatory change risk: New food & beverage safety rules, excise/tax policy adjustments or stricter advertising/sales restrictions (e‑commerce, promotions) could raise compliance costs or constrain marketing.
- Premiumization sensitivity: Economic slowdowns reduce discretionary spend - consumers may trade down from premium SKUs, lowering ASPs and margin mix.
- Intense competition: Rivalry from domestic groups (e.g., Tsingtao, China Resources Beer) and international brands ramps up promotional intensity and distribution battles for shelf & on‑premise share.
- Currency and international exposure: While largely domestic, any exports, imported raw materials or FX‑denominated debt expose results to CNY fluctuations.
| Metric (most recent reported) | Value | Notes / Implication |
|---|---|---|
| Revenue (FY) | RMB ~24.3 billion | Top‑line scale but sensitive to volume decline and price mix shifts |
| Net profit (FY) | RMB ~1.9 billion | Profitability can swing with commodity costs and marketing spend |
| Gross margin | ~28% | Margin vulnerable to raw material and energy price increases |
| Annual beer output | ~8.5 million hectoliters | Output trends reflect domestic volume contraction and SKU mix |
| Current ratio | ~1.4x | Moderate short‑term liquidity cushion but sensitive to working capital swings |
| Debt / Equity | ~0.6x | Leverage manageable but increases refinancing risk if rates rise |
| Export / International revenue | ~5% of sales | Limited diversification; FX moves and trade frictions can affect this slice |
- Sales volume and SKU mix - declining category volumes reduce capacity utilization and raise per‑unit fixed costs.
- Input cost pass‑through - inability to fully raise retail prices quickly erodes gross margin.
- Regulatory compliance - recall, labeling, tax or advertising changes can raise one‑off or recurring costs.
- Competitive pricing and promotional wars - compressed trade margins and higher customer acquisition spend.
- Macroeconomic shock - consumer income shocks depress on‑trade and premium segments first.
- FX swings - increase cost of imported hops/malt and impact any cross‑border cashflows.
- Track quarterly volume vs. ASP trends and SKU premiumization rates.
- Monitor commodity (malt, aluminum, energy) price trends and company hedging disclosures.
- Watch regulatory announcements affecting excise, packaging or distribution rules.
- Compare promotional intensity and market share changes versus peers to gauge competitive pressure.
- Review debt maturity profile and foreign‑currency exposures in interim reports.
Beijing Yanjing Brewery Co.,Ltd. (000729.SZ) - Growth Opportunities
Beijing Yanjing Brewery is positioning its next growth phase around premiumization, product diversification, international expansion, and sustainability investments. The company's stated targets and resource allocations signal where investors should focus attention.- International expansion: target to increase international distribution networks by 20% by 2024, emphasizing Southeast Asia, Europe, and new duty-free channels.
- New product cadence: commitment to launching at least five new products annually to capture shifting tastes and premium segments.
- Premiumization: mid-to-high-end products accounted for 67% of total revenue in 2024, indicating a strategic tilt toward higher-margin SKUs.
- Domestic market share target: aiming for a 15% increase in domestic market share by 2024 via channel strengthening and on-premise promotions.
- Sustainability investment: planned investment of approximately ¥100 million in sustainable sourcing practices by 2025 to secure raw-material supply chains and improve ESG credentials.
- Portfolio diversification: adding non-alcoholic beverage lines to capture health-conscious and regulatory-shifted demand.
| Initiative | Target/Amount | Deadline | 2024 Status (noted) |
|---|---|---|---|
| International distribution expansion | +20% network growth | 2024 | Rollouts in Southeast Asia and Europe underway |
| New product launches | ≥5 products/year | Ongoing (annual) | Product pipeline refreshed for 2024-2025 |
| Premium product revenue share | 67% of total revenue | 2024 | Achieved - premium mix growing |
| Domestic market share growth | +15% market share | 2024 | Focused on key provinces and HORECA channel |
| Sustainability capital allocation | ¥100 million | By 2025 | Commitments announced; procurement pilots starting |
| Non-alcoholic beverage diversification | New SKUs across functional & low-calorie lines | 2024-2026 rollout | R&D and partnerships in development |
- Margin uplift potential: with 67% revenue from mid-to-high-end products, gross margin expansion is probable if premium pricing and cost discipline persist.
- Revenue diversification: non-alcoholic lines and international channels reduce dependence on domestic beer cycles and seasonal demand.
- ESG and risk mitigation: the ¥100 million sustainability investment can lower supply-chain volatility and appeal to institutional ESG funds.
- Execution risk: hitting a 20% international network expansion and a 15% domestic market-share increase by 2024 requires steady distribution execution and marketing spend.

Beijing Yanjing Brewery Co.,Ltd. (000729.SZ) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.