XJ Electric Co., Ltd. (000400.SZ) Bundle
XJ Electric's latest numbers demand a close look: Q3 2025 revenue of CNY 3.01 billion (up 9.30% QoQ) and TTM revenue of CNY 16.96 billion (YoY +7.21%) sit alongside a market capitalization near CNY 25.91 billion and a share price of CNY 25.44 (Dec 10, 2025), while profitability shows a gross margin of 23.88% in the first three quarters of 2025 and a net profit of CNY 25.3 million in H1 2025 (down 58.2% YoY) that contrasts with a trailing P/E of 23.18 and forward P/E of 17.32; liquidity and solvency metrics include a current ratio of 1.68, quick ratio of 1.29, debt-to-equity of 0.01 and interest coverage of 98.04, and valuation signals such as P/S 1.53, P/B 2.01 and P/FCF 12.78 frame the balance between risk - concentrated customers (top five = 77.9%), recognized credit impairments (≈CNY 0.47 million), significant negative financing cash flow (-CNY 87.115 million) and higher capex (investing cash flow -CNY 55.11 million) - and growth catalysts like expansion into hydrogen, energy storage, power IoT and a Thailand factory backed by analyst forecasts of earnings growth ~21.7% and revenue growth ~10.1% per annum; read on for a line-by-line breakdown of these figures and what they mean for investors.
XJ Electric Co., Ltd. (000400.SZ) - Revenue Analysis
XJ Electric's recent revenue trajectory shows steady quarter-to-quarter growth with modest year-over-year gains. Q3 2025 revenue reached CNY 3.01 billion, up 9.30% from the prior quarter, contributing to a trailing twelve months (TTM) revenue of CNY 16.96 billion (TTM growth +7.21% YoY). Annual revenue for 2024 was CNY 17.09 billion, a slight increase of 0.17% versus 2023, indicating stabilization after prior volatility.- Q3 2025 revenue: CNY 3.01 billion (+9.30% QoQ)
- TTM revenue: CNY 16.96 billion (+7.21% YoY)
- FY 2024 revenue: CNY 17.09 billion (+0.17% YoY)
- Revenue per employee: ~CNY 2.92 million (5,811 employees)
- Price-to-Sales (P/S) ratio: 1.53
- Market capitalization: CNY 25.91 billion; share price: CNY 25.44 (as of 2025-12-10)
- Sales momentum: Quarter-to-quarter acceleration in Q3 2025 suggests improving demand or execution versus the flatter annual growth.
- Workforce productivity: Revenue per employee (~CNY 2.92M) compares to industry mid-to-high productivity peers in electrical equipment and industrial manufacturing, implying reasonable operational leverage.
- Valuation context: P/S of 1.53 implies the market values XJ Electric at ~1.5x annual sales, a moderate premium reflecting growth expectations and margin prospects.
| Metric | Value | Period/Notes |
|---|---|---|
| Q3 Revenue | CNY 3.01 billion | Q3 2025, +9.30% QoQ |
| TTM Revenue | CNY 16.96 billion | Trailing twelve months, +7.21% YoY |
| FY 2024 Revenue | CNY 17.09 billion | +0.17% YoY vs. 2023 |
| Employees | 5,811 | Most recent reported headcount |
| Revenue per Employee | CNY 2.92 million | TTM revenue / employees |
| Price-to-Sales (P/S) | 1.53 | Market cap / FY revenue |
| Market Capitalization | CNY 25.91 billion | As of 2025-12-10 |
| Share Price | CNY 25.44 | As of 2025-12-10 |
XJ Electric Co., Ltd. (000400.SZ) - Profitability Metrics
The following section presents core profitability indicators for XJ Electric Co., Ltd. (000400.SZ), highlighting recent trends in margins, returns, earnings and valuation multiples to help investors assess operational efficiency and market pricing.
- Gross profit margin (first three quarters of 2025): 23.88% - up 1.94 percentage points year-over-year.
- Net profit margin (latest period): ~6.6%.
- Return on equity (ROE): 9.95%.
- Net profit (first half of 2025): CNY 25.3 million - down 58.2% vs. H1 2024.
- Earnings per share (EPS, H1 2025): CNY 0.12 (H1 2024: CNY 0.29).
- Trailing P/E: 23.18; Forward P/E: 17.32.
- Price-to-Free-Cash-Flow (P/FCF): 12.78.
| Metric | Value | Period/Comparative Note |
|---|---|---|
| Gross Profit Margin | 23.88% | First three quarters 2025; +1.94 pp YoY |
| Net Profit Margin | ~6.6% | Latest reported period |
| ROE | 9.95% | Latest reported period |
| Net Profit | CNY 25.3 million | H1 2025; -58.2% vs H1 2024 |
| EPS | CNY 0.12 | H1 2025 (H1 2024: CNY 0.29) |
| Trailing P/E | 23.18 | Market-based trailing twelve months |
| Forward P/E | 17.32 | Market consensus forward estimate |
| P/FCF | 12.78 | Indicates efficient free cash flow generation |
Key interpretive points for investors:
- The rise in gross margin to 23.88% suggests improved pricing, cost control or favorable product mix in 2025 YTD.
- Despite margin improvement, the sharp H1 2025 net profit decline (-58.2%) and EPS drop to CNY 0.12 indicate near-term profitability pressure (one-time items, higher operating costs, or demand softness may be factors).
- ROE of 9.95% combined with a net margin ~6.6% shows moderate capital efficiency; equity is generating positive but not exceptional returns.
- Valuation multiples (trailing P/E 23.18; forward P/E 17.32) imply the market expects recovery in earnings; P/FCF at 12.78 points to reasonable cash-flow backing relative to market price.
For the company's stated direction and strategic priorities that could affect future profitability, see: Mission Statement, Vision, & Core Values (2026) of XJ Electric Co., Ltd.
XJ Electric Co., Ltd. (000400.SZ) - Debt vs. Equity Structure
XJ Electric presents a capital structure characterized by very low leverage at the liability level but sizable market valuation and improving equity. Key headline metrics signal conservative borrowing and strong operating coverage for interest.- Debt-to-equity ratio: 0.01 - minimal reliance on interest-bearing debt relative to shareholder equity.
- Interest coverage ratio: 98.04 - operating income covers interest expense by a wide margin.
- Debt-to-assets ratio: ~0.40 - indicates roughly 40% of assets financed by liabilities (debt + other liabilities), suggesting balanced financing when considering total liabilities.
- Current ratio: 1.68 - short-term assets exceed short-term liabilities, supporting near-term liquidity.
- Shareholders' equity: increased from CNY 926.2 million (Dec 31, 2024) to CNY 1,097.1 million (Jun 30, 2025).
| Metric | Value | Notes |
|---|---|---|
| Debt-to-Equity Ratio | 0.01 | Very low debt relative to equity |
| Interest Coverage Ratio | 98.04 | High operating income coverage |
| Shareholders' Equity (Dec 31, 2024) | CNY 926.2 million | Reported year-end 2024 |
| Shareholders' Equity (Jun 30, 2025) | CNY 1,097.1 million | Mid‑year 2025 |
| Enterprise Value (EV) | CNY 20.57 billion | Market + net debt |
| Market Capitalization | CNY 26.17 billion | Market valuation of equity |
| Current Ratio | 1.68 | Short-term liquidity coverage |
| Debt-to-Assets Ratio | ~0.40 | Proportion of assets financed by liabilities |
- Implication for investors: the extremely low debt-to-equity and very high interest coverage reduce refinancing and default risk, while the debt-to-assets ~0.40 indicates a notable portion of assets supported by liabilities other than interest-bearing debt.
- Valuation context: EV (CNY 20.57B) vs. market cap (CNY 26.17B) implies net cash position embedded in market valuation assumptions.
- Equity trend: the CNY 170.9 million increase in shareholders' equity over six months reflects retained earnings, capital actions, or revaluations improving the equity base.
XJ Electric Co., Ltd. (000400.SZ) - Liquidity and Solvency
XJ Electric demonstrates solid short-term liquidity and exceptionally low leverage metrics alongside moderate asset efficiency. Key headline figures below show capacity to meet near-term obligations, very low reliance on external debt, and a modest return on asset deployment.- Current ratio: 1.68 - adequate short-term asset coverage over liabilities.
- Quick ratio: 1.29 - sufficient immediate liquidity excluding inventories.
- Interest coverage ratio: 98.04 - operating income covers interest expense many times over.
- Debt-to-equity ratio: 0.01 - minimal reliance on debt financing relative to equity.
- Debt-to-assets ratio: ~0.40 - about 40% of assets financed by debt, indicating balanced financing.
- Return on assets (ROA): 3.37% - effective, if modest, utilization of asset base to generate profit.
| Metric | Value | Interpretation |
|---|---|---|
| Current Ratio | 1.68 | Healthy short-term coverage; above 1.5 benchmark for conservative liquidity |
| Quick Ratio | 1.29 | Strong immediate liquidity when inventories excluded |
| Interest Coverage Ratio | 98.04 | Very high - negligible risk of interest-servicing stress from operating earnings |
| Debt-to-Equity | 0.01 | Extremely low leverage vs. shareholders' equity |
| Debt-to-Assets | 0.40 | ~40% of assets funded by debt - indicates mixed financing structure |
| Return on Assets (ROA) | 3.37% | Moderate asset profitability; room for operational efficiency gains |
- Investor implication: low financial risk from leverage and strong interest coverage support defensive positioning in downturns.
- Operational focus: with ROA at 3.37%, improving asset turnover or margin expansion could materially lift returns to shareholders.
- Capital structure note: the juxtaposition of a 0.01 debt-to-equity ratio and ~0.40 debt-to-assets suggests a sizable equity base; monitor financing moves that could alter leverage dynamics.
XJ Electric Co., Ltd. (000400.SZ) - Valuation Analysis
XJ Electric's current valuation metrics present a picture of moderate market expectations balanced against solid cash generation and modest growth assumptions.- Trailing P/E: 23.18 - implies the market is paying CNY 23.18 for each CNY 1 of last-12-month earnings.
- Forward P/E: 17.32 - indicates analysts expect earnings to rise, compressing the P/E versus trailing.
- P/S: 1.53 - the market values the company at 1.53x its annual sales, a moderate multiple for the industry.
- P/B: 2.01 - the stock trades at roughly twice book value, signaling modest premium to net assets.
- P/FCF: 12.78 - strong indicator of efficient free cash flow generation relative to market cap.
- PEG: 2.10 - suggests valuation is in line with earnings growth expectations but not deeply discounted.
- Enterprise Value: CNY 20.57 billion vs. Market Cap: CNY 26.17 billion - EV below market cap reflects net cash or minority adjustments.
| Metric | Value | Implication |
|---|---|---|
| Trailing P/E | 23.18 | Moderate historical earnings multiple |
| Forward P/E | 17.32 | Market pricing in expected earnings growth |
| P/S | 1.53 | Reasonable sales-based valuation |
| P/B | 2.01 | Modest premium to book value |
| P/FCF | 12.78 | Efficient conversion of profits to free cash flow |
| PEG | 2.10 | Valuation roughly aligned with growth |
| Enterprise Value | CNY 20.57 billion | Compares to market cap to assess leverage/cash |
| Market Capitalization | CNY 26.17 billion | Market's equity valuation |
- Relative context: a trailing P/E of 23.18 vs. forward 17.32 implies expected earnings improvement; investors should cross-check consensus growth rates behind the PEG of 2.10.
- Cash flow focus: P/FCF at 12.78 signals better-than-average cash conversion, supporting valuation even if earnings are volatile.
- Balance-sheet angle: P/B of 2.01 and EV < Market Cap point to net cash or low net debt-verify on-balance-sheet cash and minority interests.
XJ Electric Co., Ltd. (000400.SZ) - Risk Factors
- Q1 2025 performance deterioration: the company reported declines in both revenue and net profit attributable to a transformation of its sales strategy, with management citing short-term disruption in order flows and channel adjustments.
- Credit quality pressure: recognized credit impairment losses of approximately CNY 0.47 million in the period, signaling potential deterioration in accounts receivable quality and heightened collection risk.
- Financing cash outflow surge: net cash flow from financing activities was negative CNY 87.115 million in Q1 2025, representing a year‑on‑year decrease of 6,870.87% - driven largely by increased dividend payments.
- Higher capital deployment: net cash flow from investing activities was negative CNY 55.11 million, a year‑on‑year decrease of 106.13%, indicating rising capital expenditures and investment outlays.
- Market and policy exposure: the company faces external uncertainties, including potential impacts from U.S. tariff policies and trade measures that could affect export demand and pricing.
- Customer concentration risk: the top five customers accounted for 77.9% of sales, primarily U.S. retail and appliance brands, increasing revenue dependence on a small set of buyers and on U.S. market conditions.
| Key Metric | Q1 2025 Value | YoY Change / Note |
|---|---|---|
| Revenue | Declined (company reports strategy-driven drop) | Decrease vs. Q1 2024 (management: due to sales strategy transformation) |
| Net profit | Declined (company reports) | Decrease vs. Q1 2024 (strategy transition impact) |
| Credit impairment losses | CNY 0.47 million | Recognized in period - potential receivable quality deterioration |
| Net cash flow from financing | CNY -87.115 million | Year‑on‑year decrease of 6,870.87% (increased dividend payments) |
| Net cash flow from investing | CNY -55.11 million | Year‑on‑year decrease of 106.13% (higher capex) |
| Top 5 customers concentration | 77.9% | Primarily U.S. retail/appliance brands - concentration & geographic exposure |
- Operational implications: concentrated customer exposure and U.S. market dependence heighten sensitivity to tariff changes and demand swings; cash outflows for dividends and capex reduce liquidity buffers during a revenue transition.
- Investor considerations: monitor accounts receivable aging and provisioning, upcoming quarterly cash flow trends, customer order stability (especially U.S. accounts), and management updates on the sales strategy rollout and its timeline for recovery.
XJ Electric Co., Ltd. (000400.SZ) - Growth Opportunities
XJ Electric is positioning itself at the intersection of national power-sector priorities and emerging clean-energy technologies. Strategic emphasis on UHV transmission, smart grid modernization, and digital power services underpins multiple growth vectors.- Core focus areas: clean energy utilization, power IoT services, smart grid and UHV transmission alignment with national infrastructure plans.
- Emerging business expansion: hydrogen energy, advanced energy storage, smart microgrids, intelligent operation & maintenance, and power IoT service platforms.
- Capital allocation and capacity expansion: investment in a Thailand factory, automation and digital upgrades across plants, and a new R&D center tied to the Hong Kong listing plan.
- Commercial & go-to-market: enhancement of the marketing system to strengthen order acquisition and arrest revenue decline trends.
- R&D intensity: increasing R&D expenditures to bolster product competitiveness and capture greater market share in high-value segments.
| Item | Detail / Metric |
|---|---|
| Analyst forecast - EPS CAGR | 21.7% p.a. |
| Analyst forecast - Revenue CAGR | 10.1% p.a. |
| Strategic investments | Thailand factory; automation & digital upgrades; new R&D center (HK listing-related) |
| Targeted end-markets | UHV transmission, smart grid, hydrogen energy, energy storage, microgrids, power IoT |
| Commercial initiatives | Marketing system overhaul to improve order win-rate and reverse revenue decline |
| R&D policy | Rising R&D spend to enhance product mix, tech differentiation and margin recovery |
- Market catalysts: accelerating national investment in UHV and smart grid rollouts; policy support for hydrogen and energy storage.
- Execution risks to monitor: pace of Thailand factory ramp, return on automation/digital capex, effectiveness of marketing revamp, and R&D ROI.
- Investor signals: analysts' high EPS CAGR implies margin expansion or higher-margin product mix over the forecast horizon.

XJ Electric Co., Ltd. (000400.SZ) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.